XML 55 R28.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED ENTITIES AND ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2022
Consolidated Entities and Acquisitions [Line Items]  
Pro Forma Information

The following table presents certain unaudited pro-forma financial information for the years ended December 31, 2022 and 2021 as if the consolidation of Entasis and La Jolla occurred on January 1, 2021. The unaudited pro forma financial information is presented for informational purposes only, and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place on January 1, 2021, or of results that may occur in the future. The unaudited pro forma financial information combines the historical results of the Entasis and La Jolla with the Company’s consolidated historical results and includes certain adjustments including, but not limited to, fair value adjustments to equity investments in Entasis’ common stock and warrants, fair value adjustments to inventory, amortization of intangible assets, and interest expense on deferred royalty obligations and acquisition-related costs.

 

 

 

Year Ended December 31,

 

(In thousands)

 

2022

 

 

2021

 

Revenue

 

$

357,880

 

 

$

435,398

 

Net income

 

$

204,987

 

 

$

281,719

 

Net income attributable to Innoviva stockholders

 

$

214,390

 

 

$

197,535

 

Entasis Therapeutics Holdings Inc  
Consolidated Entities and Acquisitions [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table represents the adjusted fair values of the assets acquired and liabilities assumed by us in the transaction:

 

(In thousands)

 

February 17, 2022

 

Cash and cash equivalents

 

$

23,070

 

Prepaid expenses

 

 

5,554

 

Other current assets

 

 

1,959

 

Property and equipment, net

 

 

185

 

Right-of-use assets

 

 

959

 

Goodwill

 

 

10,260

 

Intangible assets

 

 

107,500

 

Other assets

 

 

302

 

Total assets acquired

 

$

149,789

 

 

 

 

 

Accounts payable

 

$

1,583

 

Accrued personnel-related expenses

 

 

1,058

 

Other accrued liabilities

 

 

5,096

 

Deferred tax liabilities

 

 

7,336

 

Total liabilities assumed

 

$

15,073

 

 

 

 

 

Total assets acquired, net

 

$

134,716

 

La Jolla Pharmaceutical Company  
Consolidated Entities and Acquisitions [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the adjusted allocation of the fair values assigned to the assets acquired and liabilities assumed as of the date of the acquisition:

 

(In thousands)

 

August 22, 2022

 

Cash and cash equivalents

 

$

47,415

 

Short-term marketable securities

 

 

471

 

Accounts receivable

 

 

5,876

 

Inventory

 

 

66,200

 

Prepaid expenses

 

 

1,261

 

Other current assets

 

 

907

 

Property and equipment, net

 

 

13

 

Right-of-use assets

 

 

226

 

Goodwill

 

 

16,453

 

Intangible assets

 

 

151,000

 

Other assets

 

 

710

 

Total assets acquired

 

$

290,532

 

 

 

 

 

Accounts payable

 

$

1,237

 

Deferred revenue

 

 

2,849

 

Other accrued liabilities

 

 

11,362

 

Other long-term liabilities

 

 

65,944

 

Deferred tax liabilities

 

 

2,581

 

Total liabilities assumed

 

$

83,973

 

 

 

 

 

Total assets acquired, net

 

$

206,559

 

Theravance Respiratory Company, LLC  
Consolidated Entities and Acquisitions [Line Items]  
Schedule of Balance Sheets and Income Statements of VIE

The summarized financial information for TRC as of December 31, 2021 and for the relevant periods through the sale date in 2022 are presented as follows:

Balance sheet

 

(In thousands)

 

December 31, 2021

 

Assets

 

 

 

Cash and cash equivalents

 

$

50,713

 

Receivables from collaborative arrangements

 

 

42,492

 

Prepaid expenses and other current assets

 

 

71

 

Equity and long-term investments

 

 

37,695

 

Total assets

 

$

130,971

 

 

 

 

 

Liabilities and LLC Members’ Equity

 

 

 

Current liabilities

 

$

252

 

LLC members’ equity

 

 

130,719

 

Total liabilities and LLC members’ equity

 

$

130,971

 

 

Income statements

 

 

 

Year Ended December 31,

 

(In thousands)

 

2022 (1)

 

 

2021

 

 

2020

 

Royalty revenue

 

$

72,029

 

 

$

126,688

 

 

$

73,089

 

Revenue from collaborative arrangements

 

 

 

 

 

 

 

 

10,000

 

Total net revenue

 

 

72,029

 

 

 

126,688

 

 

 

83,089

 

Operating expenses

 

 

332

 

 

 

3,956

 

 

 

2,612

 

Income from operations

 

 

71,697

 

 

 

122,732

 

 

 

80,477

 

Other income, net

 

 

10

 

 

 

 

 

 

38

 

Realized loss

 

 

(39,386

)

 

 

 

 

 

 

Income tax expense, net

 

 

1

 

 

 

 

 

 

 

Changes in fair values of other equity and
   long-term investments

 

 

(8,884

)

 

 

(1,541

)

 

 

1,147

 

Net income

 

$

23,438

 

 

$

121,191

 

 

$

81,662

 

 

(1) The year ended December 31, 2022 represents the period from January 1, 2022 to July 20, 2022, the date of the sale of our ownership interest in TRC.