XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Available-for-Sale Securities Measured at Fair Value on a Recurring Basis

Our equity and long-term investments and contingent value rights are measured at fair value on a recurring basis and our debt is carried at amortized cost basis.

 

 

 

Estimated Fair Value Measurements as of September 30, 2022 Using:

 

 

 

Quoted Price
in Active
Markets for

 

 

Significant
Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

261,718

 

 

$

 

 

$

 

 

$

261,718

 

Short-term marketable securities

 

 

282

 

 

 

 

 

 

 

 

 

282

 

Investments held by ISP Fund LP (1)

 

 

236,624

 

 

 

 

 

 

53,163

 

 

 

289,787

 

Equity investment - Armata Common Stock

 

 

105,824

 

 

 

 

 

 

 

 

 

105,824

 

Equity investment - Armata Warrants

 

 

 

 

 

50,605

 

 

 

 

 

 

50,605

 

Equity investment - InCarda Series C Preferred Stock

 

 

 

 

 

 

 

 

6,809

 

 

 

6,809

 

Equity investment - InCarda Preferred Stock Warrants

 

 

 

 

 

 

 

 

501

 

 

 

501

 

Convertible debt investment - Gate Note

 

 

 

 

 

 

 

 

15,400

 

 

 

15,400

 

Total assets measured at estimated fair value

 

$

604,448

 

 

$

50,605

 

 

$

75,873

 

 

$

730,926

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

     2023 Notes

 

$

 

 

$

95,001

 

 

$

 

 

$

95,001

 

     2025 Notes

 

 

 

 

 

185,041

 

 

 

 

 

 

185,041

 

     2028 Notes

 

 

 

 

 

202,241

 

 

 

 

 

 

202,241

 

      Total fair value of debt

 

$

 

 

$

482,283

 

 

$

 

 

$

482,283

 

Contingent value rights

 

 

 

 

 

 

 

 

294

 

 

 

294

 

           Total liabilities measured at estimated fair value

 

$

 

 

$

482,283

 

 

$

294

 

 

$

482,577

 

 

(1)
The investments held by ISP Fund LP, consisted of $246.0 million in equity investments, which included private placement positions and convertible notes of $53.2 million, $38.7 million in money market funds and $5.1 million in cash. Our total capital contribution of $300.0 million is subject to a 36-month lock-up period from the date of such capital contributions.

 

 

 

Estimated Fair Value Measurements as of December 31, 2021 Using:

 

 

 

Quoted Price

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

145,132

 

 

$

 

 

$

 

 

$

145,132

 

Investments held by ISP Fund LP (1)

 

 

193,677

 

 

 

 

 

 

2,068

 

 

 

195,745

 

Equity investment - Armata Common Stock

 

 

88,101

 

 

 

 

 

 

 

 

 

88,101

 

Equity investment - Armata Warrants

 

 

 

 

 

58,595

 

 

 

 

 

 

58,595

 

Equity investment - Entasis Common Stock

 

 

62,794

 

 

 

 

 

 

 

 

 

62,794

 

Equity investment - Entasis Warrants

 

 

 

 

 

40,914

 

 

 

 

 

 

40,914

 

Equity investment - InCarda Warrants

 

 

 

 

 

 

 

 

411

 

 

 

411

 

Convertible debt investment - Gate Note

 

 

 

 

 

 

 

 

15,100

 

 

 

15,100

 

Total assets measured at estimated fair value

 

$

489,704

 

 

$

99,509

 

 

$

17,579

 

 

$

606,792

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes

 

$

 

 

$

261,769

 

 

$

 

 

$

261,769

 

2025 Notes

 

 

 

 

 

234,498

 

 

 

 

 

 

234,498

 

Total fair value of debt

 

$

 

 

$

496,267

 

 

$

 

 

$

496,267

 

 

 

(1)
The investments held by ISP Fund LP, consisted of $192.2 million equity investments and $3.5 million money market funds, are subject to a 36-month lock-up period from our initial contribution date, December 11, 2020.
Armata  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Income Statement Information

The summarized financial information, including the portion we do not own, is presented for Armata on a one quarter lag regardless of the date of our investments as follows:

 

Income Statement Information

 

 

 

Three Months Ended June 30,

 

 

Nine Months Ended June 30,

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

1,883

 

 

$

1,168

 

 

$

4,108

 

 

$

2,738

 

Loss from operations

 

$

(9,220

)

 

$

(6,196

)

 

$

(24,043

)

 

$

(18,084

)

Net loss

 

$

(9,215

)

 

$

(6,194

)

 

$

(24,036

)

 

$

(18,313

)