XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt  
Schedule of debt

Our debt consists of:

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2021

 

 

2020

 

2023 Notes

 

$

240,984

 

 

$

240,984

 

2025 Notes

 

 

192,500

 

 

 

192,500

 

Total debt

 

 

433,484

 

 

 

433,484

 

Unamortized debt discount and issuance costs

 

 

(41,189

)

 

 

(47,967

)

Net long-term debt

 

$

392,295

 

 

$

385,517

 

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of September 30, 2021 were as follows:

(In thousands)

 

 

 

Years ending December 31:

 

 

 

Remainder of 2021

 

$

 

2022

 

 

 

2023

 

 

240,984

 

2024

 

 

 

2025

 

 

192,500

 

Total

 

$

433,484

 

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2021

 

 

2020

 

Liability component

 

 

 

 

 

 

Principal

 

$

192,500

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(40,420

)

 

 

(46,766

)

Net carrying amount

 

$

152,080

 

 

$

145,734

 

Equity component, net

 

$

65,361

 

 

$

65,361

 

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and nine months ended September 30, 2021 and 2020:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Contractual interest expense

 

$

1,203

 

 

$

1,203

 

 

$

3,609

 

 

$

3,609

 

Amortization of debt issuance costs

 

 

166

 

 

 

152

 

 

 

487

 

 

 

446

 

Amortization of debt discount

 

 

1,997

 

 

 

1,828

 

 

 

5,859

 

 

 

5,363

 

Total interest and amortization expense

 

$

3,366

 

 

$

3,183

 

 

$

9,955

 

 

$

9,418