XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Financial Instruments and Fair Value Measurements  
Schedule of amortized cost and estimated fair values for available-for-sale securities

The estimated fair value of available-for-sale securities is based on quoted market prices for these or similar investments that were based on prices obtained from a commercial pricing service. Available-for-sale securities are summarized below:

 

 

September 30, 2021

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Money market funds(1)

 

$

78,025

 

 

$

 

 

$

 

 

$

78,025

 

Total

 

$

78,025

 

 

$

 

 

$

 

 

$

78,025

 

 

(1)
Money market funds are included in cash and cash equivalents on the consolidated balance sheets.

 

 

December 31, 2020

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Money market funds (1)

 

$

204,808

 

 

$

 

 

$

 

 

$

204,808

 

Total

 

$

204,808

 

 

$

 

 

$

 

 

$

204,808

 

 

(1)
Money market funds are included in cash and cash equivalents on the consolidated balance sheets.
Schedule of available-for-sale securities measured at fair value on a recurring basis

Our available-for-sale securities and equity investments are measured at fair value on a recurring basis and our debt is carried at amortized cost basis. The estimated fair values were as follows:

 

 

Estimated Fair Value Measurements as of September 30, 2021 Using:

 

 

 

Quoted Price
in Active
Markets for

 

 

Significant
Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

78,025

 

 

$

 

 

$

 

 

$

78,025

 

Investments held by ISP Fund LP (1)

 

 

226,848

 

 

 

 

 

 

2,098

 

 

 

228,946

 

Equity investment - Armata Common Stock

 

 

53,810

 

 

 

 

 

 

 

 

 

53,810

 

Equity investment - Armata Warrants

 

 

 

 

 

35,470

 

 

 

 

 

 

35,470

 

Equity investment - Entasis Common Stock

 

 

95,767

 

 

 

 

 

 

 

 

 

95,767

 

Equity investment - Entasis Warrants

 

 

 

 

 

70,380

 

 

 

 

 

 

70,380

 

Equity investment - InCarda Warrants

 

 

 

 

 

 

 

 

558

 

 

 

558

 

Total assets measured at estimated fair value

 

$

454,450

 

 

$

105,850

 

 

$

2,656

 

 

$

562,956

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes

 

$

 

 

$

259,142

 

 

$

 

 

$

259,142

 

2025 Notes

 

 

 

 

 

231,418

 

 

 

 

 

 

231,418

 

Total fair value of debt

 

$

 

 

$

490,560

 

 

$

 

 

$

490,560

 

 

(1)
The investments held by ISP Fund LP consisted of equity investments and money market funds, which are subject to a 36-month lock-up period from our initial contribution date, December 11, 2020.

 

 

Estimated Fair Value Measurements as of December 31, 2020 Using:

 

 

 

Quoted Price

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

 

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Significant

 

 

 

 

 

 

Identical

 

 

Observable

 

 

Unobservable

 

 

 

 

Types of Instruments

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

204,808

 

 

$

 

 

$

 

 

$

204,808

 

Investments held by ISP Fund LP (1)

 

 

299,288

 

 

 

 

 

 

 

 

 

299,288

 

Equity investment - Armata Common Stock

 

 

25,958

 

 

 

 

 

 

 

 

 

25,958

 

Equity investment - Armata Warrants

 

 

 

 

 

18,049

 

 

 

 

 

 

18,049

 

Equity investment - Entasis Common Stock

 

 

46,122

 

 

 

 

 

 

 

 

 

46,122

 

Equity investment - Entasis Warrants

 

 

 

 

 

31,882

 

 

 

 

 

 

31,882

 

Equity investment - InCarda Warrants

 

 

 

 

 

 

 

 

1,147

 

 

 

1,147

 

Total assets measured at estimated fair value

 

$

576,176

 

 

$

49,931

 

 

$

1,147

 

 

$

627,254

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes

 

$

 

 

$

239,779

 

 

$

 

 

$

239,779

 

2025 Notes

 

 

 

 

 

206,135

 

 

 

 

 

 

206,135

 

Total fair value of debt

 

$

 

 

$

445,914

 

 

$

 

 

$

445,914

 

 

(1)
The investments held by ISP Fund LP consisted of equity investments and money market funds, which are subject to a 36-month lock-up period from our initial contribution date, December 11, 2020.