-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, C175n2diOQhz303P4nmA2RQn2GfpZoM6YeXMqJp63kRIJVTV/0EKNvkvIZtSdCXv 0Sex9UPGExA7DRu3NQkK/A== 0001144204-04-020912.txt : 20041202 0001144204-04-020912.hdr.sgml : 20041202 20041202155032 ACCESSION NUMBER: 0001144204-04-020912 CONFORMED SUBMISSION TYPE: 10QSB/A PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040430 FILED AS OF DATE: 20041202 DATE AS OF CHANGE: 20041202 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IBIZ TECHNOLOGY CORP CENTRAL INDEX KEY: 0001079893 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER TERMINALS [3575] IRS NUMBER: 860933890 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-27619 FILM NUMBER: 041180712 BUSINESS ADDRESS: STREET 1: 1919 WEST LONE CACTUS CITY: PHOENIX STATE: AZ ZIP: 85201 BUSINESS PHONE: 6239200 MAIL ADDRESS: STREET 1: 1919 WEST LONE CACTUS CITY: PHOENIX STATE: AZ ZIP: 85201 10QSB/A 1 v09521.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB/A1 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL QUARTER ENDED APRIL 30, 2004 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 -------------------- iBIZ TECHNOLOGY CORP. (Exact name of small business registrant as specified in its charter) Commission File Number 000-027619 FLORIDA 86-0933890 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2238 West Lone Cactus Drive, #200, Phoenix, Arizona 85021 (Address of principal executive offices) (623) 492-9200 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days: YES X NO --- --- As of June 21, 2004, the registrant had 2,863,623,373 shares of its $.001 par value common stock outstanding. Transitional Small Business Disclosure Format: YES NO X --- ---
iBIZ TECHNOLOGY CORP. INDEX TO QUARTERLY REPORT ON FORM 10-QSB FOR THE FISCAL QUARTER ENDED APRIL 30, 2004 PART I. FINANCIAL INFORMATION Page Item 1. Interim Condensed Consolidated Financial Statements Condensed Consolidated Balance Sheets as of April 30, 2004 (Unaudited) and October 31, 2003 (Audited)...................................................1 Condensed Consolidated Statements of Loss for the Three and Six Months Ended April 30, 2004 and 2003 (Unaudited)..............................................2 Condensed Consolidated Statement of Changes in Stockholders' Deficit for the Six Months Ended April 30, 2004 (Unaudited)......................................3 Condensed Consolidated Statements of Cash Flows for the Six Months Ended April 30, 2004 and 2003 (Unaudited).............................................4 Notes to Interim Condensed Consolidated Financial Statements (Unaudited).............7 Item 2. Our Management's Discussion and Analysis.......................................15 Item 3. Our Controls and Procedures....................................................20 PART II. OTHER INFORMATION Item 1. Legal Proceedings..............................................................21 Item 2. Changes in Securities and Use of Proceeds......................................21 Item 3. Defaults Upon Senior Securities................................................21 Item 4. Submission of Matters to a Vote of Security Holders............................21 Item 5. Other Information..............................................................21 Item 6. Exhibits and Reports on Form 8-K...............................................21 Signatures..............................................................................22
i
IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS April 30, 2004 (Unaudited and October 31, 2003 Restated) (Audited) ------------ ------------ ASSETS Current assets: Cash $ 104,196 $ 2,140 Restricted cash equivalent 10,000 10,000 Accounts receivable, net 32,949 111,322 Inventories, net 287,306 43,842 Deposit for purchase of inventory 400,000 Prepaid expenses 369,155 24,057 ------------ ------------ Total current assets 1,203,606 191,361 Property and equipment, net 56,379 63,329 Patents, net 55,596 -- Intellectual property rights, net 49,909 61,000 Deposits 2,500 2,500 Note receivable from officer, net -- -- ------------ ------------ Total assets $ 1,367,990 $ 318,190 ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable $ 638,582 $ 581,637 Accrued liabilities (Note 5) 1,010,083 2,306,911 Deferred income -- 5,570 Notes payable 30,603 124,920 Current maturities of debentures (Note 6) 1,413,675 3,265,837 ------------ ------------ Total current liabilities 3,092,943 6,284,875 Convertible debentures -- 750,000 ------------ ------------ Total liabilities 3,092,943 7,034,875 ------------ ------------ Commitments and contingencies (Notes 10 and 11) Stockholders' deficit (Note 7): Preferred stock, $.001 par value; 50,000,000 shares authorized; none issued or outstanding -- -- Common stock, $.001 par value; 5,000,000,000 shares authorized; 2,763,291,274 and 649,893,721 issued and outstanding, respectively 2,763,291 649,894 Common stock to be issued (Notes 4 and 11) 1,556,167 -- Additional paid-in capital 29,210,445 17,431,753 Less: Notes receivable (1,500,000) -- Accumulated deficit (33,754,856) (24,798,332) ------------ ------------ Total stockholders' deficit (1,724,953) (6,716,68) ------------ ------------ Total liabilities and stockholders' deficit $ 1,367,990 $ 318,190 ============ ============
The accompanying notes are an integral part of these condensed consolidated financial statements. 1
IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF LOSS (Unaudited) Three Months Ended April 30, Six Months Ended April 30, 2004 2003 2004 2003 (Restated) (Restated) -------------- -------------- -------------- -------------- Revenues: Net product sales $ 72,433 $ 52,633 $ 224,649 $ 118,358 Maintenance services 8,434 8,004 18,167 17,589 -------------- -------------- -------------- -------------- Total revenues 80,867 60,637 242,816 135,947 -------------- -------------- -------------- -------------- Cost of revenues: Cost of product sales 149,220 55,277 262,258 146,364 Cost of maintenance services 8,676 1,605 17,383 2,253 -------------- -------------- -------------- -------------- Total cost of revenues 157,896 56,882 279,641 148,617 -------------- -------------- -------------- -------------- Gross income (loss) (77,029) 3,755 (36,825) (12,670) -------------- -------------- -------------- -------------- Operating expenses: Selling, general and administrative 939,757 462,221 1,294,942 903,450 Research and development 71,044 95,926 -- Acquired in-process research and development (Note 4) 1,200,000 -- Consulting fees paid in stock options (Note 7) 1,616,187 6,386,187 -- -------------- -------------- -------------- -------------- Total operating expenses 2,626,988 462,221 8,977,055 903,450 -------------- -------------- -------------- -------------- Loss from operations (2,704,017) (458,466) (9,013,880) (916,120) -------------- -------------- -------------- -------------- Non-operating income (expenses): Interest and miscellaneous income (Note 8) 134,371 809 199,017 809 Interest and financing expenses (Note 9) (39,381) (230,302) (141,661) (1,150,652) -------------- -------------- -------------- -------------- Total non-operating (expenses) income, net 94,990 (229,493) 57,356 (1,149,843) -------------- -------------- -------------- -------------- Net loss $ (2,609,027) $ (687,959) $ (8,956,524) $ (2,065,963) -------------- -------------- -------------- -------------- Net loss per common share - Basic and diluted (Note 2) $ (0.00) $ (0.01) $ (0.00) $ (0.02) -------------- -------------- -------------- -------------- Weighted average number of common shares outstanding - Basic and diluted (Note 2) 2,612,549,145 124,826,349 2,028,178,674 124,826,511 -------------- -------------- -------------- --------------
The accompanying notes are an integral part of these condensed consolidated financial statements. 2
IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT FOR THE SIX MONTHS ENDED APRIL 30, 2004 (Unaudited) Common Stock Common Stock To Be Issued Additional ----------------------- ------------------ Paid-In Accumulated Note Shares Amount Shares Amount Capital Deficit Receivable Total ------ ------ ------ ------ ------- ------- ---------- ----- BALANCE, October 31, 2003 649,893,721 $ 649,894 $17,431,753 $(24,798,332) $ (6,716,685) Common stock issued upon exercise of options 218,302,941 218,303 3,072,134 $(1,500,000) 1,790,437 Common stock issued for services received and in settlement of liabilities 116,943,296 116,943 615,750 732,693 Common stock issued to officers and other employees as bonuses 398,620,692 398,621 179,379 578,000 Common stock issued upon conversion of debentures and accrued interest, net of related issuance costs 1,379,530,624 1,379,530 1,525,242 2,904,772 Acquisition of Synosphere, LLC 30,000,000 $1,200,000 1,200,000 Cash payments to Synosphere, LLC members in lieu of stock (470,833) (18,833) (18,833) Grant of common stock as bonuses to employees of Synosphere, LLC 8,447,278 375,000 375,000 Value assigned to services received in exchange for options 6,386,187 6,386,187 Net loss (8,956,524) (8,956,524) ------------- ---------- ---------- ---------- ----------- ------------ ----------- ----------- BALANCE, April 30, 2004 2,763,291,274 $2,763,291 37,976,445 $1,556,167 $29,210,445 $(33,754,856) $(1,500,000) $(1,724,593) ============= ========== ========== ========== =========== ============ =========== ===========
The accompanying notes are an integral part of these condensed consolidated financial statements. 3
IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended April 30, 2004 2003 ----------- ----------- (Restated) Cash flows from operating activities: Net loss $(8,956,524) (2,065,963) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 87,358 23,937 Provisions for sales returns, rebates and doubtful accounts 16,069 4,217 Acquired in-process research and development (Note 4) 1,200,000 -- Services received in exchange for common stock (Note 7) 617,165 308,788 Services received in exchange for common stock options (Note 7) . 6,386,186 -- Beneficial conversion feature of convertible debentures -- 985,139 Gains on settlements of debenture obligations (Note 6) (197,017) -- Net changes in assets and liabilities: Accounts receivable 105,802 (29,387) Inventories (243,464) (29,279) Deposit for purchase of inventory (400,000) -- Prepaid expenses 1,945 (3,450) Accounts payable and accrued liabilities (220,285) 338,108 ----------- ----------- Net cash used in operating activities (1,602,765) (467,890) ----------- ----------- Cash flows from investing activities: Payments to Synosphere, LLC members in lieu of common stock (18,833) -- Patent costs (2,466) -- ----------- ----------- Net cash used in investing activities (21,299) -- ----------- ----------- Cash flows from financing activities: Bank overdraft -- 14,688 Net proceeds from issuances of convertible debentures -- 454,000 Net proceeds from exercises of common stock options 1,790,437 -- Proceeds from note payable -- -- Principal payments on notes payable (64,317) (1,746) ----------- ----------- Net cash provided by financing activities 1,726,120 466,942 ----------- ----------- Net increase (decrease) in cash and cash equivalents 102,056 (948) Cash at beginning of period 2,140 948 ----------- ----------- Cash at end of period $ 104,196 -- =========== ===========
The accompanying notes are an integral part of these condensed consolidated financial statements. 4
IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued) Six Months Ended April 30, 2004 2003 ---------- ---------- (Restated) Supplemental schedule of cash activities: Interest paid in cash $ 2,003 $ 4,602 Supplemental schedule of non-cash investing and financing activities: Debenture principal and accrued interest thereon converted to common stock $2,904,772 $ 101,441 Issuance of common stock in settlement of: Fees, services and expenses (including prepaid consulting $1,033,525 $ 308,788 contract) Accounts payable and accrued expenses $ 395,626 $ 4,661 Accrued employee bonuses $ 578,000 $ -- Consulting fees paid with common stock options $6,386,186 $ --
The accompanying notes are an integral part of these condensed consolidated financial statements. 5 iBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Nature of Business, Organizational Structure and Principles of Consolidation iBIZ Technology Corp., together with its wholly-owned subsidiaries (hereinafter "the Company"), a Florida corporation, headquartered in Phoenix, Arizona, primarily is a marketer and distributor of various accessories primarily intended for use with Personal Digital Assistants ("PDAs"). The Company conducts substantially all of its operations through its wholly-owned subsidiary, iBIZ, Inc. The Company's other wholly-owned subsidiaries, Invnsys Technology Corporation and Qhost, Inc. have been inactive since their respective operations were discontinued in prior fiscal years. 2. Interim Condensed Consolidated Financial Statements Fiscal Periods The Company's fiscal year-end is October 31. References to a fiscal year refer to the calendar year in which such fiscal year ends. Use of Estimates The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts and timing of revenue and expenses, the reported amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. These estimates and assumptions are based on the Company's historical results as well as management's future expectations. The Company's actual results could vary materially from management's estimates and assumptions. Reclassifications Certain amounts in the condensed consolidated financial statements for the comparative prior fiscal periods have been reclassified to be consistent with the current fiscal period's presentation. Preparation of Interim Condensed Consolidated Financial Statements These interim condensed consolidated financial statements for the periods ended April 30, 2004 have been prepared by the Company's management, without audit, in accordance with accounting principles generally accepted in the United States of America and pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"). In the opinion of management, these interim condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments, unless otherwise noted) necessary to present fairly the Company's consolidated financial position, results of operations and cash flows for the fiscal periods presented. Certain information and note disclosures normally included in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in these interim consolidated financial statements pursuant to the SEC's rules and regulations, although the Company's management believes that the disclosures are adequate to make the information presented not misleading. The consolidated financial position, results of operations and cash flows for the interim periods disclosed herein are not necessarily indicative of future financial results. These interim condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company's most recent Annual Report on Form 10-KSB, as amended, for the fiscal year ended October 31, 2003. 7 iBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 2. Interim Condensed Consolidated Financial Statements (Continued) Net Loss Per Share Basic and diluted net loss per share has been computed by dividing net loss by the weighted average number of common shares outstanding during the applicable fiscal period. At April 30, 2004 and 2003, the Company had outstanding commitments to issue preferred shares (See Note 10), outstanding debentures for which the holders have unilateral rights to convert the unpaid principal, and any accrued interest thereon, into common shares, and outstanding stock purchase warrants and options for which the holders have unilateral rights to exercise into common shares. However, as the effect of their inclusion would be anti-dilutive given the net losses reported herein, these potential additional common shares have been excluded from the computation of net loss per common share - diluted. Should the Company report net income in a future fiscal period, net income per common share -diluted will be separately computed and disclosed giving effect to the potential dilution that would result if the then committed and outstanding preferred shares and debentures were converted, and the then outstanding stock purchase warrants and options were exercised, into common shares. At April 30, 2004, an aggregate of 35.8 million additional common shares were potentially issuable pursuant to outstanding financial instruments that have fixed conversion and exercise prices. However, as the conversion and exercise prices of certain outstanding financial instruments will not be established until their respective conversion and exercise dates, if ever, the maximum aggregate amount of potentially issuable common shares as of April 30, 2004 is not currently determinable. Segment Reporting The Company's chief operating decision makers consist of members of senior management that work together to allocate resources to, and assess the performance of, the Company's business. Senior management currently manages the Company's business, assesses its performance, and allocates its resources as a single operating segment. To date, the Company's products and services have been principally marketed to customers residing within the United States of America. Net revenues realized from customers residing in other geographic markets were less than ten percent of consolidated net revenues for the interim fiscal periods reported herein. Recently Issued Accounting Standards Not Yet Adopted There are no accounting standards with pending adoptions that have any applicability to the Company. 3. Restatements of Previously Reported Fiscal 2004 Interim Financial Statements The accompanying condensed consolidated financial statements have been restated to correct two errors in the condensed consolidated financial statements that were included in the Company's Form 10-QSBs for the fiscal 2004 first and second quarters ended January 31, 2004 and April 30, 2004, respectively, as filed with the U.S. Securities and Exchange Commission ("SEC"). The details of these two restatements follow: The first restatement pertains to the accounting previously applied by the Company's to its January 20, 2004 acquisition of Synosphere, LLC (See Note 4 for further details). As previously reported, certain acquired technology-related assets with an aggregate assigned fair value of $1,200,000 were initially capitalized and reflected as Patents and Technology on the Company's post-acquisition interim condensed consolidated balance sheets at January 31, 2004 and April 30, 2004. Subsequently, it was determined by the Company's management that the technological feasibility of these acquired assets had, in fact, not been sufficiently established prior to the acquisition date in order to justify their capitalization. As restated herein, these previously reported acquired assets have been eliminated from the Company's interim condensed consolidated balance sheet at April 30, 2004 and 8 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 3. Restatements of Previously Reported Fiscal 2004 Interim Financial Statements (Continued) instead immediately expensed as acquired in-process research and development as now reflected in the Company's interim condensed consolidated statement of loss for the six months ended April 30, 2004. The second restatement pertains to the accounting previously applied by the Company to a multiple-item purchase order it had received via an intermediary sales agent from a major consumer electronics retailer. During its fiscal 2004 second quarter ended April 30, 2004, the Company recognized $356,940 in product sales pursuant to this purchase order upon the shipment of certain of the ordered items. Subsequently in July 2004, when the Company's management advised the intermediary sales agent of its inability to deliver one of the products requested in the purchase order, the sales agent correspondingly advised the Company's management that the retailer interpreted the terms of the purchase order to be, in effect, on an all-or-nothing basis, and, as a result, would return any unsold products. The sales agent further advised the Company's management that its underlying product procurement agreement with the retailer contained a non-performance provision that would result in the incurrence of a penalty for which it would seek full indemnification pursuant to its agreement with the Company. As restated herein, these previously reported product sales, and related cost of product sales and sales commissions, have been eliminated from the Company's interim condensed consolidated statement of loss for the three and six months ended April 30, 2004 on the basis that all the prerequisite conditions for revenue recognition had not, in fact, been sufficiently satisfied during the Company's fiscal 2004 second quarter. Furthermore, the Company's interim condensed consolidated balance sheet at April 30, 2004, as presented herein, reflects the $160,000 in related inventory which is in the process of being physically returned by the retailer. As the Company's management currently believes that it will be able to resell the products being returned, it has not established any related valuation allowance. 4. Acquisition of Synosphere, LLC On January 20, 2004, the Company acquired all of the outstanding membership interests in Synosphere, LLC ("Synosphere"), a Texas limited liability company pursuing the development of certain handheld computer technologies, in exchange for 30.0 million shares of its common stock with an aggregate value of $1,200,000 based on the immediately preceding closing bid price of its common stock (See Note 3 for details regarding the related purchase accounting applied). A subsequent addendum to the acquisition agreement permitted certain of Synosphere's shareholders to elect to receive cash in lieu of common shares. 5. Accrued Liabilities Accrued liabilities consist of the following: April 30, October 31, 2004 2003 ---------- ---------- Accrued wages, benefits and payroll taxes $ 563,808 $ 915,040 Accrued interest 376,469 741,398 Accrued officer bonuses -- 578,000 Accrued sales commissions and vendor royalties 40,918 53,445 Taxes 19,274 19,028 Accrued customer deposits 9,615 -- ---------- ---------- Total accrued liabilities $1,010,084 $2,306,911 ========== ========== 9 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 5. Accrued Liabilities (Continued) The Company remains liable to the U.S. Internal Revenue Service ("IRS") for approximately $65,000 in unpaid payroll taxes, and subsequently assessed interest, for certain periods through its first quarter of 1999. The Company has continued to accrue for this liability in its consolidated financial statements. It is management's intention to seek a reduced settlement of this liability with the IRS, if and when, the Company has surplus working capital allowing it to timely honor any such settlement. As of April 30, 2004, the IRS had not yet assessed, nor has the Company accrued for, any related penalties. 6. Convertible Debentures The Company's outstanding convertible debentures consist of the following at April 30, 2004: Debenture Holder Amount - -------------------------------------- -------------- Keshet L.P. $944,000 Laurus Master Fund 262,858 Keshet Fund L.P. 157,099 Talbiya B. Investments Ltd. 49,719 - -------------------------------------- -------------- Total $1,413,676 - -------------------------------------- -------------- During the six-month period ended April 30, 2004, the Company issued 1,379,530,624 shares of its common stock in conversion of $2,609,562 in principal and $321,460 of accrued interest, net of $26,250 in costs and $197,017 in gains on settlement of the conversion. The remaining convertible debentures were due on October 31, 2003. The holders have made no demand for payment. 7. Stockholders Deficit Preferred Stock Committed for Issuance On December 20, 2001, the Company's Board of Directors authorized the issuance of 3,500,000 shares of preferred stock to one former director in satisfaction of a retention incentive and three officers (including one former officer) in satisfaction of annual bonuses and retention incentives. These preferred shares have been reserved although not yet issued. If and when issued, each of these preferred shares will immediately entitle the holder to cast votes equivalent to one-hundred common shares, or, at their election, to subsequently convert each preferred share into ten common shares. The Board of Directors has not yet designated any other rights to these preferred shares, including, but not limited to, dividend and liquidation rights. Common Stock Held in Escrow Options valued at $4,450,000 to purchase 100 million shares of common stock (at a 50% discount from market, as defined) were issued to Pangea Investments GmbH (parent company of Enterprise Capital AG) for consulting and acquisition services in Europe and Israel. Such services include, but are not limited to, development of a business plan for marketing existing products in Europe and Israel and identifying new products and technologies that could be added to the existing product line. In addition, Pangea would assist in the negotiation and financing of new products and technologies acquired. Pursuant to the option 10 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 7. Stockholders Deficit (Continued) agreement, the Company transferred 100 million shares of its common stock into an escrow account pending payment of the aggregate $1.5 million exercise price. Through April 2004, 10 million shares were issued upon the application of $175,000 to the Deposit for the Virtual Keyboard product ("Deposit for Purchase of Inventory" for $400,000 in the accompanying balance sheet at April 30, 2004). In addition, options to purchase 5 million shares of common stock are being held in escrow pursuant to option agreements with a consultant. The balance in the Note Receivable classified in the Stockholders' Equity represents the balance due on the options held in escrow. Common Stock Issued for Services Received and in Settlement of Liabilities During the six months ended April 30, 2004, the Company issued shares of its common stock for services received and in settlement of liabilities as follows: November 2003 o 10 million shares valued at $37,000 for legal services provided by Greg Sichenzia. o 9.6 million shares valued at $35,425 to various creditors in satisfaction of their outstanding amounts due. o 0.5 million shares valued at $1,975 to a company that provided edgarizing and related services during the quarter ended January 31, 2004. o 1.0 million shares valued at $3,700 to a company for marketing services during the quarter ended January 31, 2004. December 2003 o 81.0 million shares valued at $126,360 in accordance with a one year consulting contract with D. Scott Elliott for merger and acquisition services. February 2004 o 1.0 million shares valued at $40,000 for legal services provided by Greg Sichenzia. o 1,335,188 shares to individuals in satisfaction of their outstanding amounts due ($43,223). March 2004 o 2.5 million shares valued at $75,000 for legal services provided by Greg Sichenzia. April 2004 o 2.0 million shares valued at $80,000 for public relations services. Common Stock Issued to Officers and Other Employees as Bonuses December 2003 o 204,482,763 shares valued at $296,500 in partial settlement of accrued bonuses at October 31, 2003 to officers and employees. January 2004 o 194,137,931 shares of our common stock in final settlement of $281,500 in accrued bonus at October 31, 2003. 11 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 7. Stockholders Deficit (Continued) Stock Options and Warrants During the six months ending April 30, 2004, the Company granted stock options to individuals in exchange for the following consulting services: November 2003 o Options valued at $260,000 to purchase 200 million shares of common stock (at a 40% discount from market, as defined) were issued to D. Scott Elliott for general business and financial consulting services to assist the Company with its expansion plans and entry into other markets. December 2003 o Options valued at $60,000 to purchase 50 million shares of common stock (at a 15% discount from market, as defined) were issued to Jeffrey Firestone for providing legal counsel on international issues in mergers and acquisitions. January 2004 o Options valued at $4,450,000 to purchase 100 million shares of common stock (at a 50% discount from market, as defined) were issued to Pangea Investments GmbH for consulting and acquisition services in Europe and Israel. Sam Elimalech, an officer of Enterprise Capital AG, is also a member of Pangea Investments Gmbh. March 2004 o Options valued at $1,616,186 to purchase 151,045,455 shares of common stock (at a 20% discount from market, as defined) to D. Scott Elliott for general business and financial consulting services to assist the Company with its expansion plans and entry into other markets. The Company has valued the options granted using the Black-Sholes stock option pricing model. The total fair value of the options granted during the six months ending April 30, 2004 was $6,386,187. Based on the uncertainty of any future value of these agreements, the Company expensed the value of the options in the period ended April 30, 2004. 8. Interest and Miscellaneous Income Interest and miscellaneous income consist of the following:
Three Months Six Months Ended April Ended April --------------------- ------------------------ 2004 2003 2004 2003 ---------- -------- ----------- ---------- Gains on settlements of vendor obligations $ -- $ $ -- $ Gains on settlements of debenture obligations 134,289 197,017 Gain on disposal of fixed asset 2,000 Other miscellaneous income 82 809 809 ---------- -------- ----------- ---------- Total interest and miscellaneous income $134,371 $ 809 $ 199,017 $ 809 ========== ======== =========== ==========
During the period, the Company renegotiated their debenture balances with the AJW Entities. As a result of the negotiation, the AJW entities converted in full 12 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 8. Interest and Miscellaneous Income (Continued) the debenture balances which resulted in the cancellation of approximately $197,017 in principal and interest. The cancellation has been recorded as income in the Statement of Operations for the six-month period ended April 30, 2004. 9. Interest and Financing Expenses Interest and financing expenses consist of the following:
Three Months Ended April Six Months Ended April ----------------------- ----------------------- 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Interest expense $ 39,381 $ 83,161 141,661 $ 165,513 Beneficial conversion features of debentures issued -- 147,141 -- 985,139 ---------- ---------- ---------- ---------- Total interest and financing expenses $ 39,381 $ 230,302 141,661 $1,150,652 ========== ========== ========== ==========
10. Commitments and Contingencies Legal and Administrative Proceedings The Company, including its subsidiaries, is periodically involved in litigation and administrative proceedings primarily arising in the normal course of its business. In the opinion of management, the Company's gross liability, if any, and without any consideration given to the availability of indemnification or insurance coverage, under any pending or existing litigation or administrative proceedings would not materially affect its financial position, results of operations or cash flows. 11. Subsequent Events Common Stock Issued for Services Received and in Settlement of Liabilities Subsequent to April 30, 2004, the Company issued shares of its common stock for services received and in settlement of liabilities as follows: o On May 4, 2004, the Company issued 1,428,571 shares of its common stock with an assigned aggregate fair market value of $50,000 to an unrelated attorney for legal services rendered. o During May and June 2004, the Company issued 4,500,000 shares of its common stock with an assigned aggregate fair market value of $80,000 to an unrelated attorney for legal services rendered. 13 IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued) 11. Subsequent Events (Continued) o During May and June 2004, the Company issued 427,000 shares of its common stock with an assigned aggregate fair market value of $10,140 to unrelated individuals for various services rendered. o During June 2004, the Company issued 3,000,000 shares of its common stock with an assigned aggregate fair market value of $30,000 to two unrelated individuals in retention of SEC filing services over the subsequent twelve-month period. o During July 2004, the Company issued 5,870,275 shares of its common stock with an assigned aggregate fair market value of $65,072 to an unrelated individual in retention of a 2 year facilities lease for the acquired Synosphere operations. Common Stock Issued to Officers and Other Employees as Bonuses Subsequent to April 30, 2004, the Company issued shares of its common stock to officers and other employees as bonuses as follows: o During May 2004, the Company issued 8,447,278 shares of its common stock with an assigned fair market value of $375,000 to officers of its wholly-owned subsidiary, Synosphere in accordance with their respective employment contracts. The amount was reflected in the accompanying balance sheet at April 30, 2004 as "Common Stock to be Issued". o During June 2004, the Company issued 1,234,266 shares of its common stock with an assigned aggregate fair market value of $44,000 as signing bonuses to new employees of Synosphere. Stock Options and Warrants During May 2004, the Company granted options valued at $492,000 (using the Black-Sholes stock option pricing model) to purchase 40,000,000 shares of common stock (at a 7.5% discount from market, as defined) to Steven Green for financial management, business management and business optimization through mergers and acquisitions. These consulting services are offered for a term of three years. In addition, options valued at $91,000 to purchase 10,000,000 shares of common stock (at a 15.0% discount from market, as defined) were issued in May 2004 to Jeffrey Firestone for providing legal counsel on international issues in mergers and acquisitions. Options to purchase 35,000,000 shares were exercised in May 2004 resulting in the receipt of approximately $345,000. The remaining 5,000,000 shares were deposited into an escrow account (see Common Stock Held in Escrow above). Based on the uncertainty of any future value of these agreements, the Company expensed the value of the options in the three months ended July 31, 2004. 14 ITEM 2. OUR MANAGEMENT'S DISCUSSION AND ANALYSIS The following discussion includes certain forward-looking statements within the meaning of the safe harbor protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that include words such as "believe," "expect," "should," intend," "may," "anticipate," "likely," "contingent," "could," "may," or other future-oriented statements, are forward-looking statements. Such forward-looking statements include, but are not limited to, statements regarding our business plans, strategies and objectives, and, in particular, statements referring to our expectations regarding our ability to continue as a going concern, generate increased market awareness of, and demand for, our current products, realize profitability and positive cash flow, and timely obtain required financing. These forward-looking statements involve risks and uncertainties that could cause actual results to differ from anticipated results. The forward-looking statements are based on our current expectations and what we believe are reasonable assumptions given our knowledge of the markets; however, our actual performance, results and achievements could differ materially from those expressed in, or implied by, these forward-looking statements. Factors, within and beyond our control, that could cause or contribute to such differences include, among others, the following: those associated with our marketing of relatively new PDA accessories for consumers in an evolving marketplace, consumer preferences, perceptions and receptiveness with respect to our PDA accessories, our critical capital raising efforts in an uncertain and volatile economical environment, our ability to maintain an existing relationships with critical customers and vendors, including related licensing and marketing arrangements, our cash-preservation and cost-containment efforts, our ability to retain key management personnel, our relative inexperience with advertising, our competition and the potential impact of technological advancements thereon, the impact of changing economic, political, and geo-political environments on our business, as well as those factors discussed elsewhere in this Form 10-QSB and in "Item 1 - Our Business," "Item 6 - Our Management's Discussion and Analysis," particularly the discussion under "Risk Factors - Substantial Doubt as to our Ability to Continue as a Going Concern" and elsewhere in our most recent Form 10-KSB for our fiscal year ended October 31, 2003, as amended, filed with the United States Securities and Exchange Commission. Readers are urged to carefully review and consider the various disclosures made by us in this report, in the aforementioned Form 10-KSB, as amended, and those detailed from time to time in our reports and filings with the United States Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that are likely to affect our business. Our fiscal year ends on October 31. References to a fiscal year refer to the calendar year in which such fiscal year ends. INTRODUCTION We are a marketer and distributor of various accessories primarily intended for use with PDAs. Our current line of products principally consists of over eighty individual accessories for a wide array of PDAs. These accessories range in complexity and price from simple connector cables with suggested retail prices starting at $9.99 at the low end to our multi-faceted XELA Keyboard with a suggested retail price of $69.99 at the high end. However, during the three and nine months ended July 31, 2004 and 2003, and as reported herein, our product sales revenues were substantially attributable to the following principal products (See Item 1. Our Business - Our Principal Products in our most recently filed Form 10-KSB for the fiscal year ended October 31, 2003, as amended, for further details): Data Input Devices: o Our Keysync Keyboard - We introduced our Keysync Keyboard to the consumer marketplace in November 1998 as a more practicable and user-friendly alternative to the traditional PDA stylus for inputting significant amounts of data. Our Keysync Keyboard has a suggested retail price of $69.00. o Our XELA Keyboard - We introduced our XELA Keyboard to the consumer marketplace in March 2003 as another more practicable and user-friendly alternative to the traditional PDA stylus for inputting significant amounts of data. Our XELA Keyboard has a suggested retail price of $69.00. Power Devices: o Our Travel Kits - We introduced our first Travel Kit to the consumer marketplace in March 2002. We currently offer fifteen such Travel Kits to accommodate a wide array of PDAs. Each of our Travel Kits includes an AC charger, a 12-volt automobile adapter/charger, a USB charging cable, and a synchronization cable. Our Travel Kits have a suggested retail price of $39.99. Entertainment Devices: o Our pocketRADIO - We introduced our pocketRADIO to the consumer marketplace in October 2003. Our pocketRADIO is an FM Stereo card that allows a PDA user to listen to FM Stereo while simultaneously running other programs. Our pocketRADIO has a suggested retail price of $49.99. With the exception of the free technical support services we provide as part of the one year parts and labor warranty that accompanies each of our products, the only other services we performed during the fiscal periods reported herein were pursuant to maintenance agreements associated with our technical servicing and support of computer terminals and printers for financial institutions, which business we no longer actively market or pursue. Our maintenance service revenues, which constituted 6.5% of our total consolidated revenues for the fiscal year ended October 31, 2003, will continue to decrease in future fiscal years. 15 OUR RECENT SIGNIFICANT DEVELOPMENTS On June 15, 2004, we issued a press release describing the delays in our securing the new Virtual Keyboard product from Enterprise. During April 2004 we made a $400,000 deposit with Enterprise for the initial shipment of the Virtual Keyboard. As of June 20, 2004, we are pursuing discussions with Enterprise to ascertain the timing of deliveries of the Virtual Keyboard product. OUR CRITICAL ACCOUNTING POLICIES The following discussions of our consolidated results of operations and financial condition, including our liquidity and capital resources, are based upon our consolidated financial statements as included elsewhere in this filing. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make certain estimates and assumptions that affect the reported amounts and timing of revenue and expenses, the reported amounts and classification of assets and liabilities, and disclosure of contingent assets and liabilities. Our actual results have differed, and will likely continue to differ, to some extent from our initial estimates and assumptions. We currently believe that the following significant accounting policies entail making particularly difficult, subjective or complex judgments of inherently uncertain matters that, given any reasonably possible variance therein, would make such policies particularly critical to a materially accurate portrayal of our historical or reasonably foreseeable financial condition or results of operations: o Revenue Recognition for Product Sales and Related Allowances for Sales Returns and Rebates. In accordance with SEC Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements," we recognize a product sale, including related shipping and handling income, and the cost of the sale, upon product shipment provided that all material risks and rewards of ownership are concurrently transferred from us to our customer, the price is fixed or readily determinable, collection of the related receivable by us is reasonably assured, and we are able to reliably estimate appropriate allowances for probable sales returns and rebates based on our relevant historical experience and future expectations. We unconditionally accept product returns during the initial thirty days following the date of sale. We periodically offer promotional rebates of a limited duration, typically one week, on certain product sales, for which we outsource the processing and tracking of related customer submissions. The periodic provisions made by us to establish and maintain appropriate allowances for sales returns and rebates are charged to our results of operations via offsets to our gross product sales. Actual sales returns and rebates realized by us are charged against the related allowances with any favorable or unfavorable experience, as compared to our preceding estimates, having a corresponding impact on our results of operations. o Accounts Receivable and Related Allowance for Doubtful Accounts. In addition to corresponding reductions made for the allowances for sales returns and rebates, as discussed above, we further reduce our consolidated accounts receivable by an appropriate allowance for accounts where doubt exists in our opinion, based on known specifics or the passage of time, as to their ultimate collectability. We routinely offer our customers payment terms that range from 30 to 60 days. We do not access interest on, nor do we require any securing collateral of, past due customer balances. The periodic provisions made by us to establish and maintain an appropriate allowance for doubtful accounts are charged to our results of operations via increases to our selling, general and administrative expenses. Actual collection experience realized by us on previously designated doubtful accounts, including final determinations of uncollectability, is charged against the allowance for doubtful accounts with any favorable or unfavorable experience, as compared to our preceding estimates, having a corresponding impact on our results of operations. o Inventories. Our consolidated inventories, which consist solely of finished products available for sale, are stated at the lower of average cost or market, reduced by an appropriate allowance estimated by us for probable obsolescence. We record an allowance for obsolescence based on our historical experience and future expectations. The periodic provisions made by us to establish and maintain an appropriate allowance for obsolescence are charged to our results of operations via increases to our cost of goods sold. Actual disposition experience realized by us on previously designated obsolete inventory is charged against the allowance for obsolescence with any favorable or unfavorable experience, as compared to our preceding estimates, having a corresponding impact on our results of operations. o Impairment of Long-Lived Assets. We evaluate, on at least a quarterly basis, each of our long-lived assets for impairment by comparing our then estimate of its related future cash flows, on an undiscounted basis, to its net book value. If impairment is indicated, we reduce the net book value of the asset to an amount equal to our estimate of related future cash flows, on an appropriately discounted basis, with a corresponding impairment charge to our results of operations. o Convertible Debt Securities. We have periodically issued debentures that have non-detachable conversion features. In those instances where the stated conversion price reflects a discount from the then prevailing market price for our common stock, we make, at the date of the debenture issuance, an estimate as to the fair value of this beneficial conversion feature. The value assigned to the beneficial conversion feature is then immediately recognized in our results of operations via an interest/financing charge with a corresponding incremental credit to additional paid-in capital. 16 OUR CONSOLIDATED RESULTS OF OPERATIONS Our consolidated total revenues for the three months ended April 30, 2004 ("fiscal 2004 second quarter") were $80,867, an increase of $20,230, or 33%, as compared to $60,637 for the three months ended April 30, 2003 ("fiscal 2003 second quarter"). Our consolidated total revenues for the six months ended April 30, 2004 ("fiscal 2004 six month period") were $242,816, an increase of $106,869, or 79%, as compared to $135,947 for the six months ended April 30, 2003 ("fiscal 2003 six month period"). Our product sales constituted 90% and 93% of our consolidated total revenues for the fiscal 2004 second quarter and six month period, respectively, as compared to 87% of our consolidated total revenues for the fiscal 2003 second quarter and six month period, respectively. Our maintenance revenues, which constituted the balance of our consolidated total revenues for each respective fiscal period, will continue to decrease in future fiscal periods as we no longer actively market or pursue maintenance services. Our product sales were $72,433 for the fiscal 2004 second quarter, an increase of $19,770, or 38%, as compared to $52,663 in product sales for the fiscal 2003 second quarter. Our product sales were $224,649 for the fiscal 2004 six month period, an increase of $106,291, or 90%, as compared to $118,358 in product sales for the fiscal 2003 six month period. We substantially attribute the preceding increase to sales of our pocketRADIOs, which we began shipping to customers in late October 2002. Although to a significantly lesser extent, we also realized incremental fiscal 2003 product sales from our XELA Keyboard, which we began shipping to customers in March 2003. Partially offsetting the preceding product sales increases principally were sales decreases of varying degrees realized in our accessories for non-PDA hand-held computing devices, the marketing of which we continue to de-emphasize as we focus our currently limited operating and financial resources on the PDA accessories marketplace. We also realized a significant decrease in sales of our Keysync Keyboard which we primarily attribute to the introduction of competing products into the marketplace. Sales of our Travel Kits also decreased slightly, which we believe generally corresponded to the overall softening of sales realized by the underlying PDA manufacturers. Variances in the average prices realized by us on products in existence during both fiscal periods did not have a significant impact, favorably or unfavorably, on the overall net increase in our product sales for fiscal 2004. It must be noted that, absent significant contributions from the introduction of new products, our future revenues will be materially dependent upon sales of our pocketRADIOs and, to a significantly lesser extent, our Travel Kits and XELA Keyboard. We incurred consolidated gross losses of $77,029 and $36,825 for the fiscal 2004 second quarter and six month period, respectively, and a consolidated gross income of $3,755 and a consolidated gross loss of $12,670 for the fiscal 2003 second quarter and six month period, respectively. In turn, these consolidated gross losses equated to negative gross margins of 95% and 15% for the fiscal 2004 second quarter and six month period, respectively, and a positive gross margin of 6% and a negative gross margin of 9% for the fiscal 2003 second quarter and six month period, respectively. Our fiscal 2004 consolidated gross losses and negative gross margins were attributable to gross losses of $76,787 and $37,609, and resulting negative gross margins of 106% and 17%, on our product sales during the fiscal 2004 second quarter and six month period, respectively. Similarly, in fiscal 2003 we experienced gross losses of $2,644 and $28,006, and resulting negative gross margins of 5% and 24%, on our product sales during the fiscal 2003 second quarter and six month period, respectively. We principally attribute the preceding gross losses and negative gross margins on our product sales during each of the above fiscal periods to our inability, given our continuing modest amount of product sales, to leverage our allocable direct labor and, to a lesser extent, overhead. Specifically, as we disclosed in Note 3 to these financial statements, we have restated the results of our operations for the quarter and six month periods ended April 30, 2004, to reflect the reversal of a sale of $357,000 which was subsequently deemed to have been a consignment sale. The impact of this transaction, after restatement, was the expense of the related freight costs which the Company remains burdened with totaling $25,205. Our consolidated total operating expenses were $2,626,988 for the fiscal 2004 second quarter, an increase of $2,164,767, or 468%, from the $462,221 incurred during the fiscal 2003 second quarter. Our consolidated total operating expenses were $8,977,055 for the fiscal 2004 six month period, an increase of $8,073,605, or 894%, from the $903,450 incurred during the fiscal 2003 six month period. Our consolidated selling, general and administrative ("SG&A") expenses were $939,757 for the fiscal 2004 second quarter, an increase of $477,533, or 103%, from the $462,221 incurred during the fiscal 2003 second quarter. Our consolidated SG&A expenses were $1,294,942 for the fiscal 2004 six month period, an increase of $391,492, or 43%, from the $903,450 incurred during the fiscal 2003 six month period. We incurred substantial dollar and percentage increases in our wages and benefits expense in the second quarter of fiscal 2004 due to bonuses issued to the officers of Synosphere in accordance with their employment agreements ($375,000) and the inclusion of Synosphere's operations (approximately $82,000; primarily other wages) for the same period (there was minmal activity for Synosphere in the first fiscal quarter ended January 31, 2004) The expenses for accountants, consultants and attorneys have increased as a result of our efforts to expand our business and search for new opportunities. Such costs, excluding the consulting fees paid with stock options, amounted to $340,050 and $502,795 for the three and six months ended April 2004 and $90,019 and $294,655 for the three and six months ended April 2003, respectively. Our consolidated research and development ("R&D") expenses were $71,044 and $95,926 for the fiscal 2004 second quarter and for the fiscal 2004 six month period, respectively. These research and development costs are directly related to the acquisition of Synosphere and their continuing efforts to develop and work on products for introduction in the PDA marketplace. As noted in Note 3 to the April 30, 2004 Condensed Consolidated Financial Statements included in this filing, we have expensed the cost of our acquisition of Synosphere, $1,200,000, as Acquired Research and Development costs. We incurred consulting expenses paid in stock options totaling $1,616,187 and $6,386,187 in the three and six month periods ended April 2004. This cost represents the fair value of stock options issued for services to the following entities: November 2003 Options valued at $260,000 to purchase 200 million shares of common stock (at a 40% discount from market, as defined) were issued to D. Scott Elliott for general business and financial consulting services to assist the Company with its expansion plans and entry into other markets. 17 December 2003 Options valued at $60,000 to purchase 50 million shares of common stock (at a 15% discount from market, as defined) were issued to Jeffrey Firestone for providing legal counsel on international issues in mergers and acquisitions. January 2004 Options valued at $4,450,000 to purchase 100 million shares of common stock (at a 50% discount from market, as defined) were issued to Pangea Investments GmbH for consulting and acquisition services in Europe and Israel. Sam Elimalech, an officer of Enterprise Capital AG (see Note 8), is also a member of Pangea Investments Gmbh. March 2004 Options valued at $1,616,186 to purchase 151,045,455 shares of common stock (at a 20% discount from market, as defined) were issued to D. Scott Elliott for general business and financial consulting services to assist the Company with its expansion plans and entry into other markets. The Company has valued the options granted using the Black-Scholes stock option pricing model. The total fair value of the options granted during the three months ending January 31, 2004 was $4,770,000. Based on the uncertainty of any future value of these agreements, the Company expensed the value of the options in the quarter ended January 31, 2004. We expect to continue utilizing our common stock and options to procure necessary consulting services during this fiscal year since our financial condition makes the probability of securing additional capital difficult and costly. Please refer to Notes 7 and 11 to the Condensed Consolidated Financial Statements included in this filing for further details of our stock activity. Our resulting losses from operations for the fiscal 2004 second quarter and six month period were $2,704,017 and $9,013,880, respectively. The preceding compares to losses from operations for the fiscal 2003 second quarter and six month period of $458,466 and $916,120, respectively. Our non-operating other income and expenses primarily consist of interest expense, including non-cash charges attributable to the non-detachable beneficial conversion feature of newly issued debentures. Our interest expense was $39,381 for the fiscal 2004 second quarter, a decrease of $190,921, or 83%, from the $230,302 incurred during the fiscal 2003 second quarter. Our interest expense was $141,661 for the fiscal 2004 six month period, a decrease of $1,008,991, or 88%, from the $1,150,652 incurred during the fiscal 2003 six month period. This decrease is due to $147,141 and $985,139 of beneficial conversion features of debentures issued during the three and six months of fiscal 2003, respectively. These charges were not repeated during fiscal 2004. The remaining decrease in interest expense during the three and six month periods ended April 2004 versus 2003 directly relates to the conversion of the debentures which resulted in a lower debt balance. During the fiscal 2004 three and six month periods we realized non-cash aggregate gains of $134,289 and $197,017, respectively, on settlements of debenture obligations. The balance of our non-operating income and expenses items, including interest income, were inconsequential to our consolidated results of operations. Primarily as a result of the foregoing, we incurred losses of $2,609,027 ($0.00) per basic and diluted share and $8,956,524 ($0.00) per basic and diluted share for the fiscal 2004 second quarter and six month period, respectively. The preceding compares to losses of $687,959 ($0.01) per basic and diluted share and $2,065,963 ($0.02) per basic and diluted share for the fiscal 2003 second quarter and six month period, respectively. Our future ability to achieve profitability in any given future fiscal period remains highly contingent upon our realizing significantly increased product sales sufficient to leverage our non-variable, likely to be recurring expenses. For instance, our ability to achieve gross profits and positive gross margins in any given future fiscal period remains highly contingent upon us being able to leverage through significant incremental product sales the significant non-variable direct labor and overhead components of our costs of goods sold. Similarly, our ability to realize income from operations is further dependent upon our ability to additionally leverage through significant incremental sales, our SG&A expenses, the majority of which currently are non-variable and recurring in nature. To the extent that we incur other less frequent or non-recurring operating expenses, as in fiscal 2004, we will require additional incremental product sales in order to leverage them. Lastly, our ability to realize net income and net income per common share remains highly contingent upon us being able to leverage through incremental product sales any significant non-operating expenses, such as charges for the beneficial conversion features of any issued debentures and our interest expense on any outstanding debt. Correspondingly, our ability to realize significant incremental product sales in any given future fiscal period remains highly contingent upon us obtaining significant equity infusions and/or long-term debt financing sufficient to fund the increased and sustained campaign of marketing and advertising activities we believe necessary to build broad consumer awareness of, and demand for, our PDA accessories. Even if we were to be successful in procuring such funding, there can be no assurance that we will be successful in our marketing and advertising efforts, and that we will subsequently realize the significant incremental product sales we require. OUR CONSOLIDATED LIQUIDITY AND CAPITAL RESOURCES Overview We have historically sustained our operations through an ongoing combination of trade credit arrangements, short-term financings, and debt and equity issuances. As our working capital requirements generally precede the realization of product sales and related accounts receivable, we routinely draw upon our existing cash and cash equivalent balances and seek short and long-term financing to fund our procurement of inventory. We currently have no established credit facilities in place for future borrowings. During the course of transitioning our Company over the last several years from our discontinued computer service businesses to our current business of marketing and distributing various accessories primarily intended for use with PDAs, we have incurred substantial operating and net losses, as well as negative operating cash flows. As of our fiscal quarter ended April 30, 2004, our working capital deficit was $1,889,337 and our stockholders' deficit was $1,724,953. Such reflects a decrease from our preceding fiscal year ended October 31, 2003 when our working capital deficit was $6,093,514 and our stockholders' deficit was $6,716,685. We had an unrestricted cash balance of $104,196 at April 30, 2004, as compared to $2,140 at October 31, 2003. 18 We had outstanding convertible debentures with an aggregate principal face amount of $1,413,675 at April 30, 2004, of which $1,413,675 was to become due and payable during our fiscal year ending October 31, 2004. We had outstanding convertible debentures with an aggregate principal face amount of $4,015,837 at October 31, 2003, of which $3,265,837 and $750,000 was to become due and payable during our fiscal years ending October 31, 2004 and 2005, respectively. During the six-month period ended April 30, 2004, the Company issued 1,379,530,624 shares of its common stock in conversion of $2,609,562 in principal and $321,460 of accrued interest, net of $26,250 in costs and $197,017 in gains on settlement of the conversion. Our Consolidated Cash Flows Our operating activities utilized $1,602,765 in cash during the fiscal 2004 six month period, an increase of $1,134,875, or 243%, from the $467,890 in cash utilized during the fiscal 2003 six month period. Our increased utilization substantially reflects a $6,787,680, or 513%, net increase in our net non-cash charges, being substantially offset by the $6,890,561 increase in our net loss. The most significant reduction in our non-cash charges was a $985,139 reduction in the charges associated with the beneficial conversion features of issued convertible debentures. This reduction is offset by increases of $1,200,000 and $6,386,186 in our non-cash acquisition of in-process research and development and services rendered in exchange for common stock options, respectively. Partially offsetting these non-cash charge items were a $105,802 decrease in accounts receivable, a $243,464 increase in inventories to meet the order from a large consumer retailer (see discussion above and in Note 3 to the condensed consolidated financial statements included herein), a $400,000 increase in deposit for the purchase of inventory and a $220,285 decrease in accounts payable. Based on the exercise of stock options in the 2004 period, we were able to pay certain accounts payable and accrued liabilities to continue our operations. Cash flows from operations in 2003 reflect the increase in our accounts payable and accrued liabilities of $338,108 due to our decreased cash flows experience continuing from late 2002 into 2003. Our investing activities used a total of $21,299 during the fiscal 2004 six month period to fund the acquisition of Synoshere in the amount of $18,833, and the additional patent costs incurred of $2,466. There was no cash used in investing activities during the fiscal 2003 six month period. Our financing activities provided $1,726,120 in cash during the fiscal 2004 third quarter, an increase of $1,259,178, or 270%, from the $466,942 in cash provided by financing activities during the fiscal 2003 six month period. Our fiscal 2004 six month period reflects cash inflows primarily from the exercise of common stock options. The preceding cash inflows were slightly offset by the cash outflows related to principal repayments made on outstanding notes payable. In contrast, our fiscal 2003 six month period 2003 primarily reflects lower cash inflows from our issuances of convertible debentures. Such were slightly offset by the cash outflows related to principal repayments made on outstanding notes payable and the bank overdraft. Our Planned Capital Expenditures We currently have no material commitments for capital expenditures other than the completion of the Synosphere products which is currently estimated at $2.4 million over the next 12 months. We estimate that the costs to finalize the Blue Dock product for market will consist of approximately $1.1 million of product enhancement and $600,000 of administrative costs. Completion of the Analog TV Tuner and the Satellite Radio Accessory products for market will consist of $500,000 of product enhancement and $200,000 of administrative costs. The significant costs for product enhancement are necessary to engineer the designs for lower cost components in order to be price-competitive in the PDA market. We are limited in our current cash availability and, accordingly, such expenditures will limited the cash flows available during the next 12 months. OUR OTHER MATTERS Quantitative and Qualitative Disclosures About Market Risk We currently are not materially exposed to financial market risks from changes in short or long-term interest rates as substantially all of our financial instruments, and most notably our remaining outstanding debentures, have fixed rates of interest. However, should we be successful in procuring the significant additional funding we currently seek and if such funding were to be substantially in the form of debt with variable rates of interest, then our exposure to these market risks would increase, possibly significantly. We currently are not materially exposed to currency market risks as substantially all of our business dealings, and most notably our purchases of inventory from overseas vendors, are denominated in U.S. dollars. However, should we in the future enter into significant contracts denominated in non-U.S. dollar currencies, then our exposure to these currency market risks would increase, possibly significantly. We have not used, and currently do not contemplate using, any derivative financial instruments. 19 Our Legal Contingencies We as a company, including our subsidiary, are periodically involved in litigation and administrative proceedings primarily arising in the normal course of our business. In our opinion, our gross liability, if any, and without any consideration given to the availability of indemnification or insurance coverage, under any pending or existing incidental litigation or administrative proceedings would not materially affect our financial position, results of operations or cash flows over and beyond any acknowledged liability. We remain liable to the U.S. Internal Revenue Service ("IRS") for approximately $65,000 in unpaid payroll taxes, and subsequently assessed interest, for certain periods through the first quarter of 1999. We have continued to accrue for this liability in our consolidated financial statements. It is our intention to seek a reduced settlement of this liability with the IRS if and when we have surplus working capital allowing us to timely honor any such settlement. SEC Order of Formal Investigation The SEC has commenced a formal investigation into certain specific matters that may constitute potential violations by the Company, and/or its officers, directors, employees, and others, of the federal securities laws. The Company and its officials are fully cooperating with the SEC during its formal investigation. The Company will publicly disclose the specific nature of any resulting SEC allegation(s) if and when they become known, subject to any SEC mandated confidentiality and as permitted by applicable federal securities laws. Recently Issued Accounting Standards With Pending Adoptions There currently are no recently issued accounting standards with pending adoptions that have any applicability to us. ITEM 3. CONTROLS AND PROCEDURES An evaluation was performed under the supervision and with the participation of our management, including the chief executive officer, or CEO, and chief financial officer, or CFO, of the effectiveness of the design and operation of our disclosure procedures. Based on that evaluation, our management, including the CEO and CFO, concluded that our disclosure controls and procedures were effective as of April 30, 2004. There have been no significant changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 20 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None for the period ending April 30, 2004. ITEM 2. CHANGES IN SECURITIES (c) Recent Sales of Unregistered Securities The securities described below represent securities of iBIZ sold by iBIZ during the six month period ended April 30, 2004, that were not registered under the Securities Act of 1933, as amended (the "Securities Act"), all of which were issued by the Company pursuant to exemptions under the Securities Act. Underwriters were not involved in these transactions. PRIVATE PLACEMENTS OF COMMON STOCK AND WARRANTS FOR CASH None SALES OF DEBT AND WARRANTS FOR CASH None OPTION GRANTS In March 2004, IBIZ issued an option to purchase up to 151,045,455 shares of common stock (at 20% discount from market, as designed) to D. Scott Elliott for general business and financial consulting services. ISSUANCES OF STOCK FOR SERVICES OR IN SATISFACTION OF OBLIGATIONS In March 2004, IBIZ issued 2.5 million shares valued at $75,000 for legal servicesprovided by Greg Sichenzia In April 2004, IBIZ issued 2,000,000 shares of restricted common stock to a company for public relations services. The above offerings and sales were deemed to be exempt under Regulation D and Section 4(2) of the Securities Act. No advertising or general solicitation was employed in offering the securities. The offerings and sales were made to a limited number of persons, all of whom were business associates of iBiz or executive officers and/or directors of iBiz, and transfer was restricted by iBiz in accordance with the requirements of the Securities Act. ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not Applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not Applicable. ITEM 5. OTHER INFORMATION Not Applicable. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: 31.1 Certification by Chief Executive Officer and Chief Financial Officer pursuant to Sarbanes-Oxley Section 302, provided herewith. 32.1 Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S. C. Section 1350, provided herewith. (b) Reports on Form 8-K. None. Pursuant to the requirements of Section 12 of the Securities Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned thereunto duly authorized. DATED THIS 1ST DAY OF DECEMBER 2004 21 IBIZ TECHNOLOGY CORP. By: /s/ KENNETH W. SCHILLING - --------------------------------------- Kenneth W. Schilling, President, and acting principal accounting officer 22 EX-31.1 2 v09521_ex31-1.txt EXHIBIT 31.1 IBIZ TECHNOLOGY CORP. OFFICER'S CERTIFICATE PURSUANT TO SECTION 302 I, Kenneth W. Schilling, the Chief Executive Officer and Chief Financial Officer of IBiz Technology Corp., certify that: 1. I have reviewed this Form 10-QSB of IBiz Technology Corp.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report; 4. The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the small business issuer and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (c) Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and 5. The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting. Date: December 1, 2004 /s/ Kenneth W. Schilling - ------------------------ Kenneth W. Schilling Chief Executive Officer and Chief Financial Officer 23 EX-32.1 3 v09521_ex32-1.txt EXHIBIT 32.1 IBIZ TECHNOLOGY CORP. CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of IBiz Technology Corp. (the Company) on Form 10-QSB for the period ended April 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Kenneth W. Schilling, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. A signed original of this written statement required by Section 906 has been provided to IBiz Technology Corp. and will be retained by IBiz Technology Corp. and furnished to the Securities and Exchange Commission or its staff upon request. Date: December 1, 2004 /s/ Kenneth W. Schilling - ------------------------ Kenneth W. Schilling Chief Executive Officer and Chief Financial Officer 24 -----END PRIVACY-ENHANCED MESSAGE-----