XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition Acquisitions (Tables)
3 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule Of Business Acquisition By Acquisition Fair Value Of Consideration Transferred Table [Table Text Block]
The acquisition-date fair value of consideration transferred consisted of the components below. The fair value of the shares and equity awards issued as consideration was recognized as a $6.5 billion increase to Capital in excess of par value and a $2.1 billion decrease to Common stock in treasury.
(Millions of dollars)
 
Cash consideration
$
16,400

Noncash consideration-fair value of shares issued
8,004

Noncash consideration-fair value of equity awards issued
613

Total consideration transferred
$
25,017

Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]
The acquisition-date fair value of the Company’s ordinary shares issued to Bard shareholders was calculated per the following (shares in millions):
(Millions of dollars, except per share data)
 
Total Bard shares outstanding
73.359

Conversion factor
0.5077

Conversion of Bard shares outstanding
37.243

Conversion of pre-acquisition equity awards
0.104

Total number of the Company's share issued
37.347

Closing price of the Company’s stock
$
214.32

Fair value of the Company’s issued shares
$
8,004

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The preliminary allocations of the purchase price below provide a reasonable basis for estimating the fair values of assets acquired and liabilities assumed. These provisional estimates will be adjusted upon the availability of further information regarding events or circumstances which existed at the acquisition date and such adjustments may be significant. The assets acquired and liabilities assumed in this acquisition, as recorded in the Company's consolidated balance sheet at December 31, 2017, will largely be allocated to the Company's new Interventional segment.
(Millions of dollars)
 
Cash and equivalents
$
1,467

Trade receivables
489

Inventories
1,016

Property, plant and equipment
557

Developed technology
11,738

Customer relationships
1,122

Other assets
490

Total identifiable assets acquired
16,879

 
 
Payables, accrued expenses and other liabilities
915

Short term and long-term debt
1,692

Product liability reserves
1,560

Deferred tax liabilities
2,749

Total liabilities assumed
6,916

 
 
Net identifiable assets acquired
9,963

 
 
Goodwill
15,054

 
 
Net assets acquired
$
25,017

Business Acquisition, Pro Forma Information
The following table provides the pro forma results for the three months ended December 31, 2017 and 2016 as if Bard had been acquired as of October 1, 2016.
 
 
 
 
 
Three Months Ended
December 31,
(Millions of dollars, except per share data)
2017
 
2016
 
 
 
 
Revenues
$
4,044

 
$
3,844

 
 
 
 
Net (Loss) Income
$
(471
)
 
$
508

 
 
 
 
Diluted (Loss) Earnings per Share
$
(1.76
)
 
$
1.85