XML 52 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
Restatement of Previously Issued Financial Statements - Restatement of Consolidated Statement of Cash Flows (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME (LOSS)   $ (54,090,319) $ (2,080,958)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Stock issued by licensee to subsidiary in payment of services   $ (192,000)
Stock issued for services rendered by consultants   $ 26,180
Stock issued for interest   3,570
Stock issued for expenses   $ 48,000
Interest Expense attributable to amortization of discount   $ 150,806
Impairment on Available for Sale Securities   41,333,361
Additional paid in Capital   1,010,650 $ 300,000
Loss on Settlement of Debt through Equity Issuance   10,133,872 $ 1,112,230
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses   (10,000)
Increase (Decrease) in Accounts Payable   9,484 $ 19,920
Increase (Decrease) in Accrued Expenses   207,624 12,397
Increase (Decrease) in bank Overdraft   (6,137) 6,137
(Increase) Decrease in Interest Receivable   $ (1,148) (233)
Increase (Decrease) in Due to Affiliate   (34,895)
(Increase) Decrease in Note Receivable   $ (1,629) (10,422)
Net Cash Provided by (Used in) Operating Activities   $ (1,455,436) (598,074)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for Cash   $ 100,000
Common Stock issued for Cash $ 50,000    
Stock in subsidiary sold for cash   $ 50,000
Principal borrowings (repayments) on notes and Convertible Debentures   206,603 $ 316,862
Principal borrowings (repayments) on Convertible Debentures   $ 1,272,686
(Increase) Decrease in Deferred Financing Costs   $ 65,000
Net Cash Provided by (Used in) Financing Activities   $ 1,531,289 481,862
Net Increase (Decrease) in Cash   75,853 (116,212)
Cash at Beginning of Period   502 116,714
Cash at End of Period 76,355 76,355 502
Supplemental Disclosure of Noncash investing and financing activities:      
Common Shares Issued for Debt   157,500 $ 158,000
Common Shares of Regen Biopharma, Inc. Issued for Debt   1,002,686
As Originally Reported      
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME (LOSS)   (12,756,958) $ (2,080,958)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Stock issued by licensee to subsidiary in payment of services   (192,000)  
Stock issued for services rendered by consultants     26,180
Stock issued for interest     3,570
Stock issued for expenses     48,000
Interest Expense attributable to amortization of discount   $ 150,806  
Impairment on Available for Sale Securities    
Additional paid in Capital    
Loss on Settlement of Debt through Equity Issuance    
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses   $ (10,000)  
Increase (Decrease) in Accounts Payable   9,484  
Increase (Decrease) in Accrued Expenses   207,624  
Increase (Decrease) in bank Overdraft   (6,137)  
(Increase) Decrease in Interest Receivable   $ (1,148)  
Increase (Decrease) in Due to Affiliate    
(Increase) Decrease in Note Receivable   $ (1,629)  
Net Cash Provided by (Used in) Operating Activities   (12,599,958)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for Cash     100,000
Additional Paid in Capital   1,010,650 300,000
Increase (Decrease) in due to shareholder   0  
Stock in subsidiary sold for cash   50,000  
Principal borrowings (repayments) on notes and Convertible Debentures   208,603 316,862
Principal borrowings (repayments) on Convertible Debentures   $ 1,272,686  
(Increase) Decrease in Deferred Financing Costs     65,000
Loss on Settlement of Debt through Equity Issuance   1,112,230
Net Cash Provided by (Used in) Financing Activities   $ 12,675,811 1,894,092
Net Increase (Decrease) in Cash   75,853 (116,212)
Cash at Beginning of Period   502 116,714
Cash at End of Period 76,355 76,355 502
Supplemental Disclosure of Noncash investing and financing activities:      
Common Shares Issued for Debt   157,500 158,000
Common Shares of Regen Biopharma, Inc. Issued for Debt   1,002,686  
Cash paid for Interest   0 0
Cash paid for Income Tax   0 0
Adjustments      
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME (LOSS)   (41,333,361)  
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Impairment on Available for Sale Securities   41,333,361  
Additional paid in Capital   1,010,650  
Loss on Settlement of Debt through Equity Issuance   10,133,872  
Changes in operating assets and liabilities:      
Net Cash Provided by (Used in) Operating Activities   11,144,522  
CASH FLOWS FROM FINANCING ACTIVITIES      
Additional Paid in Capital   (1,010,650) (300,000)
Loss on Settlement of Debt through Equity Issuance   10,133,872 (1,112,230)
Net Cash Provided by (Used in) Financing Activities   (11,143,982) (1,412,230)
Restated      
CASH FLOWS FROM OPERATING ACTIVITIES      
NET INCOME (LOSS)   (54,090,319) (2,080,958)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Stock issued by licensee to subsidiary in payment of services   (192,000)  
Stock issued for services rendered by consultants     26,180
Stock issued for interest     3,570
Stock issued for expenses     48,000
Interest Expense attributable to amortization of discount   150,806  
Impairment on Available for Sale Securities   41,333,361  
Additional paid in Capital   1,010,650 $ 300,000
Loss on Settlement of Debt through Equity Issuance   10,133,872  
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses   (10,000)
Increase (Decrease) in Accounts Payable   9,484 $ 19,920
Increase (Decrease) in Accrued Expenses   207,624 12,397
Increase (Decrease) in bank Overdraft   (6,137) 6,137
(Increase) Decrease in Interest Receivable   $ (1,148) (233)
Increase (Decrease) in Due to Affiliate   (34,895)
(Increase) Decrease in Note Receivable   $ (1,629) (10,422)
Net Cash Provided by (Used in) Operating Activities   (1,455,436) (598,074)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for Cash     100,000
Additional Paid in Capital   0 $ 0
Stock in subsidiary sold for cash   50,000
Principal borrowings (repayments) on notes and Convertible Debentures   208,603 $ 316,862
Principal borrowings (repayments) on Convertible Debentures   $ 1,272,686
(Increase) Decrease in Deferred Financing Costs   $ 65,000
Loss on Settlement of Debt through Equity Issuance   $ 10,133,872 0
Net Cash Provided by (Used in) Financing Activities   1,531,289 481,862
Net Increase (Decrease) in Cash   75,853 (116,212)
Cash at Beginning of Period   502 116,714
Cash at End of Period $ 76,355 76,355 502
Supplemental Disclosure of Noncash investing and financing activities:      
Common Shares Issued for Debt   157,500 $ 158,000
Common Shares of Regen Biopharma, Inc. Issued for Debt   1,002,686
Cash paid for Interest   0 $ 0
Cash paid for Income Tax   $ 0 $ 0