XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ (2,152,321) $ (856,892)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:    
Subsidiary Stock issued for services rendered by consultants 40 0
Interest Expense attributable to amortization of discount 73,387 0
Additional paid in Capital 247,722 72,440
Loss on Settlement of Debt through Equity Issuance 1,332,547 $ 587,500
Changes in operating assets and liabilities:    
(Increase) Decrease in Prepaid Expenses 9,000
Increase (Decrease) in Accounts Payable 1,792 $ (2,085)
Increase (Decrease) in Accrued Expenses $ 63,464 43,219
Increase (Decrease) in bank Overdraft (6,137)
(Increase) Decrease in Interest Receivable $ (300) $ (260)
(Increase) Decrease in Due from Former Employee (15,000)
Net Cash Provided by (Used in) Operating Activities (439,670) $ (162,215)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase (Decrease) in due to subsidiary shareholder 50,000 $ 20,000
Stock in subsidiary sold for cash 560,001
Principal borrowings (repayments) on notes and Convertible Debentures $ (53,300) $ 217,321
Principal borrowings (repayments) on Convertible Debentures
(Increase) Decrease in Deferred Financing Costs
Net Cash Provided by (Used in) Financing Activities $ 556,701 $ 237,321
Net Increase (Decrease) in Cash 117,031 75,106
Cash at Beginning of Period 76,355 502
Cash at End of Period 193,386 75,608
Supplemental Disclosure of Noncash investing and financing activities:    
Common Shares Issued for Debt $ 93,220 $ 117,500