XML 18 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Equity - USD ($)
Series AAA
Series B Preferred Stock
Series AAA Preferred Stock
Preferred Stock
Common Stock
Nonvoting Convertible Preferred Stock
Additional Paid-In Capital
Retained Earnings
Deficit Attributable to noncontrolling interest
Noncontrolling Interest
Contributed Capital
Accumulated Other Comprehensive Income (Loss)
Total
Beginning balance, Shares at Sep. 30, 2013 94,852 725,409 40,000 2,063,821 2,390,304,145 0              
Beginning balance, Amount at Sep. 30, 2013 $ 9 $ 73 $ 4 $ 207 $ 239,029 $ 0 $ 14,845,671 $ 24,542,314   $ 5,765 $ 509,355 $ (41,329,361) $ (1,186,934)
Common Shares issued for debt, Shares         120,000,000                
Common Shares issued for debt, Amount         $ 12,000   32,500           44,500
Common Stock issued to Consultant, Shares         200,000                
Common Stock issued to Consultant, Amount         $ 20   360           380
Common Shares issued for debt (B), Shares         120,000                
Common Shares issued for debt (B), Amount         $ 12,000               12,000
Common Shares issued for debt (C), Shares         150,000,000                
Common Shares issued for debt (C), Amount         $ 15,000               15,000
Common Shares issued to vendor, Shares         30,000,000                
Common Shares issued to vendor, Amount             45,000           48,000
Common stock of subsidiary issued for Cash, Amount             100,000           100,000
Common stock of subsidiary issued for Cash (B), Amount             100,000           100,000
Common stock of subsidiary issued for Cash (C), Amount             100,000           100,000
Loss recognized on issuance of shares for less than fair value             648,500           648,500
Accumulated Other Comprehensive Income (Loss)                       (4,000) (4,000)
Noncontrolling interest recognized             (6,597)     6,597     0
Net Income (loss)               (920,888)         (920,888)
Ending balance, Shares at Dec. 31, 2013 94,852 725,409 40,000 2,063,821 2,810,504,145 0              
Ending balance, Amount at Dec. 31, 2013 $ 9 $ 73 $ 4 $ 207 $ 281,049 $ 0 15,865,434 23,621,426 $ 0 12,362 509,355 (41,333,361) (1,043,442)
Common Shares issued for debt, Shares         140,000,000                
Common Shares issued for debt, Amount         $ 14,000   70           14,070
Common Shares issued for debt (B), Shares         500,000                
Common Shares issued for debt (B), Amount         $ 50   950           1,000
Loss recognized on issuance of shares for less than fair value             336,230           336,230
Accumulated Other Comprehensive Income (Loss)                       8,000 8,000
Noncontrolling interest recognized             (82,664)     82,664     0
Net Income (loss)               (529,555)         (529,555)
Ending balance, Shares at Mar. 31, 2014 94,852 725,409 40,000 2,063,821 2,951,004,145 0              
Ending balance, Amount at Mar. 31, 2014 $ 9 $ 73 $ 4 $ 207 $ 295,099 $ 0 16,120,020 23,091,871 0 95,026 509,355 (41,325,361) 1,213,696
Accumulated Other Comprehensive Income (Loss)                       (6,000) (6,000)
Noncontrolling interest recognized             47,466     (47,466)     0
Net Income (loss)               (246,447)         (246,447)
Ending balance, Shares at Jun. 30, 2014 94,852 725,409 40,000 2,063,821 2,951,004,145 0              
Ending balance, Amount at Jun. 30, 2014 $ 9 $ 73 $ 4 $ 207 $ 295,099 $ 0 16,167,486 22,845,424 0 47,560 509,355 (41,331,361) (1,466,144)
Common Shares issued for cash, Shares         45,000,000                
Common Shares issued for cash, Amount         $ 45,000   95,500           100,000
Common Shares issued for debt, Shares         37,500,000                
Common Shares issued for debt, Amount         $ 3,750   33,750           37,500
Common Stock issued to Consultant, Shares         8,896,797                
Common Stock issued to Consultant, Amount         $ 890   24,910           25,800
Common Shares issued for debt (B), Shares         37,500,000                
Common Shares issued for debt (B), Amount         $ 3,750   33,750           37,500
Loss recognized on issuance of shares for less than fair value             127,500           127,500
Accumulated Other Comprehensive Income (Loss)                       (2,000) (2,000)
Noncontrolling interest recognized             27,543     (27,543)     0
Net Income (loss)               (384,068)         (384,068)
Ending balance, Shares at Sep. 30, 2014 94,852 725,409 40,000 2,063,821 3,079,900,942 0              
Ending balance, Amount at Sep. 30, 2014 $ 9 $ 73 $ 4 $ 207 $ 307,989 $ 0 16,510,439 22,461,356 0 20,017 509,355 (41,333,361) (1,523,912)
Common Shares issued for debt, Shares         100,000,000                
Common Shares issued for debt, Amount         $ 10,000   27,500           37,500
Common Shares issued for debt (B), Shares         100,000,000                
Common Shares issued for debt (B), Amount         $ 10,000   25,000           35,000
Common Shares issued for debt (C), Shares         200,000                
Common Shares issued for debt (C), Amount         $ 20,000               20,000
Common Shares issued for debt (D), Shares         100,000,000                
Common Shares issued for debt (D), Amount         $ 10,000               10,000
Common Shares issued for debt (E), Shares         150,000,000                
Common Shares issued for debt (E), Amount         $ 15,000               15,000
Sale of owned and issued shares of Regen Biopharma, Inc.             50,000           50,000
Shares of subsidiary issed to consultant             22,440           22,440
Loss recognized on issuance of shares for less than fair value             587,500           587,500
Accumulated Other Comprehensive Income (Loss)                       (2,000) (2,000)
Noncontrolling interest recognized             55,786     (55,786)     0
Net Income (loss)               (856,892)         (856,892)
Ending balance, Shares at Dec. 31, 2014 94,852 725,409 40,000 2,063,821 3,729,900,942 0              
Ending balance, Amount at Dec. 31, 2014 $ 9 $ 73 $ 4 $ 207 $ 372,989 $ 0 17,278,665 21,604,464   (35,786) 509,355 (41,335,361) (1,605,363)
Common Shares issued for debt, Shares         103,030,303                
Common Shares issued for debt, Amount         $ 10,303   6,697           17,000
Common Shares issued for debt (B), Shares         200,000,000                
Common Shares issued for debt (B), Amount         $ 20,000               20,000
Common stock of subsidiary issued for services, Amount             140,000           140,000
Common stock of subsidiary issued for services (B), Amount             63,739           63,739
Common stock of subsidiary issued for Debt, Amount             558,575           558,575
Common stock of subsidiary issued for Debt (B), Amount             175,000           175,000
Common stock of subsidiary issued for Debt (C), Amount             50,000           50,000
Common stock of subsidiary issued for Debt (D), Amount             100,000           100,000
Preferred Shares of subsidiary issued for Purchase of Patent             100           100
Preferred Shares of subsidiary issued pursuant to contractual obligations             3,154           3,154
Preferred Shares of subsidiary issued to Consultants for Services             420           420
Sale of owned and issued shares of Regen Biopharma, Inc.             20,000           20,000
Recognition of beneficial conversion feature, convertible note             300,000           300,000
Loss recognized on issuance of shares for less than fair value             8,393,947           8,393,947
Accumulated Other Comprehensive Income (Loss)                       1,000 1,000
Noncontrolling interest recognized             (467,943)     467,943     0
Regen Restricted Stock Award compensation expense recognized             132,602           132,602
Net Income (loss)               (9,344,958)         (9,344,958)
Ending balance, Shares at Mar. 31, 2015 94,852 725,409 40,000 2,063,821 4,032,931,245 0              
Ending balance, Amount at Mar. 31, 2015 $ 9 $ 73 $ 4 $ 207 $ 403,292 $ 0 26,754,956 12,259,506   432,174 509,355 (41,334,361) (974,784)
Common Shares issued for debt, Shares         200,000,000                
Common Shares issued for debt, Amount         $ 20,000               20,000
Common stock of subsidiary issued for Debt, Amount             40,000           40,000
Common stock of subsidiary issued for Debt (B), Amount             15,000           15,000
Common stock of subsidiary issued for Debt (C), Amount             15,000           15,000
Common stock of subsidiary issued for Debt (D), Amount             50,000           50,000
Preferred Shares of subsidiary issued pursuant to contractual obligations             143           143
Preferred Shares of subsidiary issued to Consultants for Services             20           20
Loss recognized on issuance of shares for less than fair value             1,077,425           1,077,425
Noncontrolling interest recognized             216,981     (216,981)     0
Net Income (loss)               (1,829,173)         (1,829,173)
Ending balance, Shares at Jun. 30, 2015   725,409 40,000 2,063,821 4,232,931,245 0              
Ending balance, Amount at Jun. 30, 2015   $ 73 $ 4 $ 207 $ 423,292 $ 0 28,417,291 10,430,333 $ 215,193 215,193 509,355 (41,333,361) (1,337,603)
Common stock of subsidiary issued for Cash, Amount             33,333           33,333
Common stock of subsidiary issued for Cash (B), Amount             16,667           16,667
Common stock of subsidiary issued for services, Amount             61,836           61,836
Common stock of subsidiary issued for services (B), Amount             19,941           19,941
Loss recognized on issuance of shares for less than fair value             75,000           75,000
Accumulated Other Comprehensive Income (Loss)                       (35,280) (35,280)
Noncontrolling interest recognized             133,143     (133,143)     0
Regen Restricted Stock Award compensation expense recognized             $ 247,588           247,588
Net Income (loss)               (725,935)         (725,935)
Ending balance, Shares at Sep. 30, 2015   725,409 40,000 2,063,821 4,232,931,245 0 29,004,809            
Ending balance, Amount at Sep. 30, 2015   $ 73 $ 4 $ 207 $ 423,292 $ 0 $ 29,004,809 $ 9,704,398   $ 82,050 $ 509,355 $ (41,368,641) $ (1,644,443)