XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ (2,152,321) $ (856,892)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:    
Subsidiary Stock issued for services rendered by consultants 40 0
Interest Expense attributable to amortization of discount 73,387 $ 0
Changes in operating assets and liabilities:    
(Increase) Decrease in Prepaid Expenses 9,000
Increase (Decrease) in Accounts Payable 1,792 $ (2,085)
Increase (Decrease) in Accrued Expenses $ 63,464 43,219
Increase (Decrease) in bank Overdraft (6,137)
(Increase) Decrease in Interest Receivable $ (300) $ (260)
(Increase) Decrease in Due from Former Employee (15,000)
Net Cash Provided by (Used in) Operating Activities (2,019,938) $ (822,155)
CASH FLOWS FROM FINANCING ACTIVITIES    
Additional paid in Capital 247,722 72,440
Increase (Decrease) in due to subsidiary shareholder 50,000 $ 20,000
Stock in subsidiary sold for cash 560,001
Principal borrowings (repayments) on notes and Convertible Debentures (53,300) $ 217,321
Principal borrowings (repayments) on Convertible Debentures 0
(Increase) Decrease in Deferred Financing Costs 0
Loss on Settlement of Debt through Equity Issuance 1,332,547 $ 587,500
Net Cash Provided by (Used in) Financing Activities 2,136,970 897,261
Net Increase (Decrease) in Cash 117,031 75,106
Cash at Beginning of Period 76,355 502
Cash at End of Period 193,386 75,608
Supplemental Disclosure of Noncash investing and financing activities:    
Common Shares Issued for Debt $ 93,220 $ 117,500