XML 48 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ (12,065,538) $ (1,696,890)
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:    
Stock issued for services rendered by consultants   $ 3,570
Stock issued for interest    
Stock issued for expenses   $ (48,000)
Interest Expense attributable to amortization of discount $ 77,419  
Changes in operating assets and liabilities:    
(Increase) Decrease in Prepaid Expenses (6,289)  
Increase (Decrease) in Accounts Payable (14,830) $ 5,902
Increase (Decrease) in Accrued Expenses 140,804 $ (37,581)
Increase (Decrease) in bank Overdraft (6,137)  
(Increase) Decrease in Interest Receivable $ (848) $ (14)
Increase (Decrease) in Due to Affiliate   (34,895)
(Increase) Decrease in Note Receivable $ (1,629) (2,222)
Net Cash Provided by (Used in) Operating Activities (11,877,048) (1,713,750)
CASH FLOWS FROM FINANCING ACTIVITIES    
Additional paid in Capital 681,274 300,000
Increase (Decrease) in due to subsidiary shareholder 0 100,000
Principal borrowings (repayments) on notes and Convertible Debentures 60,103 $ 246,360
Principal borrowings (repayments) on Convertible Debentures $ 1,272,686  
(Increase) Decrease in Deferred Financing Costs   $ 65,000
Loss on Settlement of Debt through Equity Issuance $ 10,093,387 984,730
Net Cash Provided by (Used in) Financing Activities 12,107,450 1,696,090
Net Increase (Decrease) in Cash 230,402 (17,660)
Cash at Beginning of Period 502 116,714
Cash at End of Period 230,904 99,054
Supplemental Disclosure of Noncash investing and financing activities:    
Common Shares Issued for Debt 157,500 $ 83,000
Common Shares of Regen Biopharma, Inc. Issued for Debt $ 972,686