XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]        
REVENUES            
COST AND EXPENSES        
Research and Development 22,969us-gaap_ResearchAndDevelopmentExpense 8,042us-gaap_ResearchAndDevelopmentExpense 25,206us-gaap_ResearchAndDevelopmentExpense 13,867us-gaap_ResearchAndDevelopmentExpense
General and Administrative 336,286us-gaap_GeneralAndAdministrativeExpense 139,251us-gaap_GeneralAndAdministrativeExpense 494,730us-gaap_GeneralAndAdministrativeExpense 326,436us-gaap_GeneralAndAdministrativeExpense
Consulting and Professional Fees 303,666us-gaap_ProfessionalFees 37,509us-gaap_ProfessionalFees 386,195us-gaap_ProfessionalFees 108,003us-gaap_ProfessionalFees
Rent 15,000us-gaap_LeaseAndRentalExpense    26,871us-gaap_LeaseAndRentalExpense   
Total Costs and Expenses 677,922us-gaap_CostsAndExpenses 184,802us-gaap_CostsAndExpenses 933,003us-gaap_CostsAndExpenses 448,306us-gaap_CostsAndExpenses
OPERATING LOSS (677,922)us-gaap_OperatingIncomeLoss (184,802)us-gaap_OperatingIncomeLoss (933,003)us-gaap_OperatingIncomeLoss (448,306)us-gaap_OperatingIncomeLoss
OTHER INCOME & (EXPENSES)        
Interest Income 291us-gaap_InvestmentIncomeInterest    551us-gaap_InvestmentIncomeInterest   
Interest Expense (18,694)us-gaap_InterestExpense (8,523)us-gaap_InterestExpense (33,265)us-gaap_InterestExpense (17,407)us-gaap_InterestExpense
Loss on Settlement of Debt through Equity Issuance (249,030)BMSN_LossOnSettlementOfDebtThroughEquityIssuance (336,230)BMSN_LossOnSettlementOfDebtThroughEquityIssuance (836,530)BMSN_LossOnSettlementOfDebtThroughEquityIssuance (984,730)BMSN_LossOnSettlementOfDebtThroughEquityIssuance
Loss on Settlement of Debt through Issuance of Common Shares of Regen biopharma, Inc. below fair value (8,179,432)BMSN_LossOnSettlementOfDebtThroughIssuanceOfCommonSharesOfRegenBiopharmaInc.BelowFairValue    (8,179,432)BMSN_LossOnSettlementOfDebtThroughIssuanceOfCommonSharesOfRegenBiopharmaInc.BelowFairValue   
Interest Expense attributable to amortization of discount (4,032)BMSN_InterestExpenseAttributableToAmortizationOfDiscount    (4,032)BMSN_InterestExpenseAttributableToAmortizationOfDiscount   
Expense Related to issuance of Convertible Debt to Star City (247,500)BMSN_ExpenseRelatedToIssuanceOfConvertibleDebt    (247,500)BMSN_ExpenseRelatedToIssuanceOfConvertibleDebt   
Preferred Shares of Regen Biopharma, Inc. issued pursuant to contractual obligations (3,154)BMSN_PreferredSharesOfSubsidiaryIssuedPursuantToContractualObligations    (3,154)BMSN_PreferredSharesOfSubsidiaryIssuedPursuantToContractualObligations   
Total Other Income & (Expense) (8,701,551)us-gaap_OtherOperatingIncomeExpenseNet (344,753)us-gaap_OtherOperatingIncomeExpenseNet (9,303,362)us-gaap_OtherOperatingIncomeExpenseNet (1,002,137)us-gaap_OtherOperatingIncomeExpenseNet
NET INCOME (LOSS) before loss attributable to noncontrolling interest in Entest Biomedical, Inc. and equity in subsidiary losses (9,379,473)us-gaap_NetIncomeLossAttributableToParentDiluted (529,555)us-gaap_NetIncomeLossAttributableToParentDiluted (10,236,365)us-gaap_NetIncomeLossAttributableToParentDiluted (1,450,443)us-gaap_NetIncomeLossAttributableToParentDiluted
(Net Income) Loss attributable to noncontrolling interest in Entest Biomedical, Inc. 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME (LOSS) before equity in subsidiary losses (9,379,473)BMSN_NetIncomeLossBeforeEquityInSubsidiaryLosses (529,555)BMSN_NetIncomeLossBeforeEquityInSubsidiaryLosses (10,236,365)BMSN_NetIncomeLossBeforeEquityInSubsidiaryLosses (1,450,443)BMSN_NetIncomeLossBeforeEquityInSubsidiaryLosses
Equity in Net Income (Loss) of Entest Biomedical, Inc. 0us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
NET INCOME (LOSS) (9,379,473)us-gaap_NetIncomeLoss (529,555)us-gaap_NetIncomeLoss (10,236,365)us-gaap_NetIncomeLoss (1,450,443)us-gaap_NetIncomeLoss
Less: (Net Income)Loss attributable to noncontrolling interest Regen Biopharma, Inc. 7,117,519us-gaap_NetIncomeLossAttributableToNonredeemableNoncontrollingInterest 71,738us-gaap_NetIncomeLossAttributableToNonredeemableNoncontrollingInterest 7,212,122us-gaap_NetIncomeLossAttributableToNonredeemableNoncontrollingInterest 78,539us-gaap_NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
NET INCOME (LOSS) available to common shareholders $ (2,261,954)BMSN_NetIncomeLossAvailableToCommonShareholders $ (457,817)BMSN_NetIncomeLossAvailableToCommonShareholders $ (3,024,243)BMSN_NetIncomeLossAvailableToCommonShareholders $ (1,371,904)BMSN_NetIncomeLossAvailableToCommonShareholders
BASIC AND FULLY DILUTED EARNINGS (LOSS) $ (0.0007)us-gaap_EarningsPerShareBasicAndDiluted $ (0.0002)us-gaap_EarningsPerShareBasicAndDiluted $ (0.0008)us-gaap_EarningsPerShareBasicAndDiluted $ (0.0005)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding 3,172,885,208us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,916,286,718us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,663,947,530us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,737,817,974us-gaap_WeightedAverageNumberOfSharesOutstandingBasic