XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ (856,892)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $ (920,888)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:    
Stock issued for services rendered by consultants 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices 380us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Stock issued for interest 0BMSN_StockIssuedDuringPeriodValueIssuedForInterest 3,570BMSN_StockIssuedDuringPeriodValueIssuedForInterest
Stock issued for expenses 0BMSN_StockIssuedForExpenses 48,000BMSN_StockIssuedForExpenses
Changes in operating assets and liabilities:    
Increase (Decrease) in Accounts Payable (2,085)us-gaap_IncreaseDecreaseInAccountsPayable 9,630us-gaap_IncreaseDecreaseInAccountsPayable
Increase (Decrease) in Accrued Expenses 43,219us-gaap_IncreaseDecreaseInAccruedLiabilities 59,113us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase (Decrease) in bank Overdraft (6,137)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 0us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
(Increase) Decrease in Interest Receivable (260)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 0us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Increase (Decrease) in Due to Affiliate 0us-gaap_IncreaseDecreaseInDueToAffiliates (12,714)us-gaap_IncreaseDecreaseInDueToAffiliates
Net Cash Provided by (Used in) Operating Activities (822,155)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (812,909)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Additional paid in Capital 72,440us-gaap_AdjustmentsToAdditionalPaidInCapitalOther 300,000us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
Increase (Decrease) in due to subsidiary shareholder 20,000BMSN_IncreaseDecreaseInDueToSubsidiaryShareholder 0BMSN_IncreaseDecreaseInDueToSubsidiaryShareholder
Principal borrowings (repayments) on notes and Convertible Debentures 217,321us-gaap_RepaymentsOfConvertibleDebt 16,566us-gaap_RepaymentsOfConvertibleDebt
Loss on Settlement of Debt through Equity Issuance 587,500us-gaap_NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1 648,500us-gaap_NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1
Net Cash Provided by (Used in) Financing Activities 897,261us-gaap_NetCashProvidedByUsedInFinancingActivities 965,066us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash 75,106us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 152,157us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at Beginning of Period 502BMSN_CashAtBeginningOfPeriod 116,714BMSN_CashAtBeginningOfPeriod
Cash at End of Period 75,608us-gaap_CashAndCashEquivalentsAtCarryingValue 268,871us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Noncash investing and financing activities:    
Common Shares Issued for Debt $ 117,500us-gaap_StockIssued1 $ 67,930us-gaap_StockIssued1