XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (Unaudited) (USD $)
Dec. 31, 2014
Sep. 30, 2014
CURRENT ASSETS    
Cash $ 75,608us-gaap_Cash $ 502us-gaap_Cash
Prepaid Expenses 15,000us-gaap_PrepaidExpenseCurrent 15,000us-gaap_PrepaidExpenseCurrent
Note Receivable 10,422us-gaap_NotesReceivableNet 10,422us-gaap_NotesReceivableNet
Interest Receivable 493us-gaap_InterestReceivable 233us-gaap_InterestReceivable
Total Current Assets 101,523us-gaap_AssetsCurrent 26,157us-gaap_AssetsCurrent
OTHER ASSETS    
Deposits 4,200us-gaap_DepositAssets 4,200us-gaap_DepositAssets
Available for Sale Securities 1,000us-gaap_AvailableForSaleSecurities 3,000us-gaap_AvailableForSaleSecurities
Total Other Assets 5,200us-gaap_OtherAssets 7,200us-gaap_OtherAssets
TOTAL ASSETS 106,723us-gaap_Assets 33,357us-gaap_Assets
CURRENT LIABILITIES    
Accounts Payable 156,407us-gaap_AccountsPayableCurrent 158,492us-gaap_AccountsPayableCurrent
Notes Payable 479,054us-gaap_NotesAndLoansPayableCurrent 379,233us-gaap_NotesAndLoansPayableCurrent
Bank Overdraft 0us-gaap_BankOverdrafts 6,137us-gaap_BankOverdrafts
Accrued Payroll 607,094us-gaap_AccruedSalariesCurrent 587,094us-gaap_AccruedSalariesCurrent
Accrued Payroll Taxes 56,394us-gaap_AccruedPayrollTaxesCurrent 51,117us-gaap_AccruedPayrollTaxesCurrent
Accrued Interest 286,066us-gaap_InterestPayableCurrent 271,495us-gaap_InterestPayableCurrent
Accrued Rent 3,371BMSN_AccruedRent   
Accrued Expenses 5,000us-gaap_AccruedLiabilitiesCurrent 5,000us-gaap_AccruedLiabilitiesCurrent
Convertible Note Payable Net of Unamortized Discount 97,701us-gaap_ConvertibleDebtCurrent 97,701us-gaap_ConvertibleDebtCurrent
Due to Affiliate 0us-gaap_DueToAffiliateCurrentAndNoncurrent 0us-gaap_DueToAffiliateCurrentAndNoncurrent
Due to Subsidiary Shareholder 20,000BMSN_DueToSubsidiaryShareholder 0BMSN_DueToSubsidiaryShareholder
Current portion, note payable to affiliated party 1,000us-gaap_DueToAffiliateCurrent 1,000us-gaap_DueToAffiliateCurrent
Total Current Liabilities 1,712,087us-gaap_LiabilitiesCurrent 1,557,269us-gaap_LiabilitiesCurrent
Total Liabilities 1,712,087us-gaap_Liabilities 1,557,269us-gaap_Liabilities
STOCKHOLDERS EQUITY (DEFICIT)    
Preferred Stock ($0.0001 par value) 20,000,000 shares authorized; 2,063,821 issued and outstanding as of Decemer 31, 2014 and September 30, 2014 207us-gaap_PreferredStockValue 207us-gaap_PreferredStockValue
Series AA Preferred ($0.0001 par value) 100,000 shares authorized; 94,852 issued and outstanding as of December 31, 2014 and September 30, 2014 9BMSN_PreferredStockSeriesAAValue 9BMSN_PreferredStockSeriesAAValue
Series AAA Preferred ($0.0001 par value) 1,000,000 shares authorized 40,000 shares issued and outstanding as of Decebmer 31, 2014 and September 30, 2014 4BMSN_PreferredStockSeriesAAAValue 4BMSN_PreferredStockSeriesAAAValue
Series B Preferred Shares ($0.0001 par value) 2,000,000 shares authorized; 725,409 issued and outstanding as of December 31, 2014 and September 30, 2014 respectively 73BMSN_PreferredStockSeriesBValue 73BMSN_PreferredStockSeriesBValue
Common Stock ($0.0001 par value) 5,000,000,000 shares authorized; 3,729,900,942 and 3,079,900,942 issued and outstanding as of December 31, 2014 and September 30, 2014 respectively 372,989us-gaap_CommonStockValue 307,989us-gaap_CommonStockValue
Non Voting Convertible Preferred Stock ($1 Par value) 200,000 shares authorized; 0 shares issued and outstanding as of December 31, 2014 and September 30, 2014 0BMSN_PreferredStockNonVotingConvertibleValue 0BMSN_PreferredStockNonVotingConvertibleValue
Additional Paid in capital 17,278,665us-gaap_AdditionalPaidInCapital 16,510,439us-gaap_AdditionalPaidInCapital
Contributed Capital 509,355us-gaap_OtherAdditionalCapital 509,355us-gaap_OtherAdditionalCapital
Retained Earnings (Deficit) 21,604,464us-gaap_RetainedEarningsAccumulatedDeficit 22,461,356us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated Other Comprehensive Income (Loss) (41,335,361)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (41,333,361)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Total Stockholders' Equity (Deficit) Biomatrix Scientific Group, Inc. (1,569,595)BMSN_StockholdersEquityDeficit (1,543,929)BMSN_StockholdersEquityDeficit
Noncontrolling Interest in subsidiary (35,769)us-gaap_MinorityInterest 20,017us-gaap_MinorityInterest
Total Stockholders' Equity (1,605,364)us-gaap_StockholdersEquityBeforeTreasuryStock (1,523,912)us-gaap_StockholdersEquityBeforeTreasuryStock
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) $ 106,723us-gaap_LiabilitiesAndStockholdersEquity $ 33,357us-gaap_LiabilitiesAndStockholdersEquity