XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended 92 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income (loss) $ (1,538,154) $ (718,407) $ 25,546,118
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Depreciation expense       2,667
Stock issued for compensation to employees 26,400    1,253,551
Stock issued for services rendered by consultants       4,223,130
Stock issued for prepaid expenses       313,665
Stock issued for interest 4,640    143,187
Stock issued for expenses 640,000    640,000
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses       (15,000)
Increase (Decrease) in Accounts Payable 14,805    147,845
Increase (Decrease) in Accrued Expenses 254,510 198,939 834,976
Increase (Decrease) in bank Overdraft 2,286    2,286
Increase (Decrease) in Other Comprehensive Income 13,000    (41,351,361)
(Increase) Decrease in Employee Receivable       0
Increase (Decrease) in Due to Affiliate (4,245) 240 34,895
Non cash increase in Investment in Entest       (42,000,000)
Loss attributable to Non Controlling interest in subsidiary       (536,961)
Equity in Loss of Entest    399,082 663,649
Net Cash Provided by (Used in) Operating Activities (586,758) (120,146) (50,097,353)
CASH FLOWS FROM INVESTING ACTIVITIES      
(Increase) Decrease in Other Assets       (4,200)
Purchases of fixed assets       (541,536)
Disposal of Fixed Assets       7,300
Loss on Disposal of Equipment       531,569
Net Cash Provided by (Used in) Investing Activities       (6,867)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for Cash       874,985
Common Stock issued for Cash       621,164
Common Stock issued for Debt         
Common Stock issued for Accrued Salaries       424,500
Common Stock issued pursuant to Contractual Obligations 35,223    101,595
Additional paid in Capital 390,000 40,909 1,352,945
Principal borrowings on Convertible Debentures 431,537 58,993 1,137,346
Principal borrowings (repayments) on notes and Convertible Debentures (322,070) 20,157 2,610,459
(Increase) Decrease in Securities available for Sale (13,000)    15,000
Net Borrowings From Related Parties       1,195,196
(Increase) Decrease in Investment in Subsidiary       41,336,361
Contributed Capital       509,353
Increase (Decrease) in Notes from Affiliated party       1,000
(Increase) Decrease in Deferred Financing Costs       (65,000)
Net Cash Provided by (Used in) Financing Activities 521,690 120,059 50,114,904
Net Increase (Decrease) in Cash (65,068) (87) 10,684
Cash at Beginning of Period 75,752 331 0
Cash at End of Period 10,684 244 10,684
Supplemental Disclosure of Noncash investing and financing activities:      
Common Shares Issued for Debt $ 379,179    $ 2,088,412