XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (unaudited) (USD $)
6 Months Ended 80 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income (loss) $ (718,407) $ 41,725,606 $ 28,118,674
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Depreciation expense     2,667
Stock issued for compensation to employees   71,440 1,186,342
Stock issued for services rendered by consultants   62,400 4,083,130
Stock issued for prepaid expenses     313,665
Stock issued for interest   6,821 138,547
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses   500 (39,925)
Increase (Decrease) in Accounts Payable   (121,021) 130,508
Increase (Decrease) in Accrued Expenses 198,939 13,135 1,039,585
Increase (Decrease) in Other Comprehensive Income     (50,000)
(Increase) Decrease in Employee Receivable   1,396  
Increase (Decrease) in Due to Affiliate 240 73,500 59,740
Non cash increase in Investment in Entest   (42,000,000) (42,000,000)
Loss attributable to Non Controlling interest in subsidiary   (229,845) (536,961)
Equity in Loss of Entest 399,082 101,838 663,649
Net Cash Provided by (Used in) Operating Activities (120,146) (294,230) (6,890,379)
CASH FLOWS FROM INVESTING ACTIVITIES      
(Increase) Decrease in Other Assets   22,366 (4,200)
Purchases of fixed assets     (541,536)
Disposal of Fixed Assets     7,300
Loss on Disposal of Equipment     510,780
Increase in Cash in Escrow         
Net Cash Provided by (Used in) Investing Activities   22,366 (27,656)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for cash     339
Common stock issued for cash     1,630
Common Stock issued for Debt   89,992 1,296,053
Common Stock issued for Accrued Salaries     424,500
Additional paid in Capital 40,909 336,498 2,058,326
Principal borrowings on Convertible Debentures 58,993 (19,699) 372,694
Principal borrowings (repayments) on notes and Convertible Debentures 20,157 (134,800) 1,009,188
(Increase) Decrease in Securities available for Sale     50,000
Contributed Capital     509,353
Net Borrowings From Related Parties     1,195,196
Increase (Decrease) in Notes from Affiliated party     1,000
Increase in Amount due to Shareholder         
Net Cash Provided by (Used in) Financing Activities 120,059 271,991 6,918,279
Net Increase (Decrease) in Cash (87) 127 244
Cash at Beginning of Period 331 306  
Cash at End of Period $ 244 $ 433 $ 244