XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
12 Months Ended 74 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income (loss) $ 40,826,647 $ (1,545,586) $ 28,837,081
Adjustments to reconcile net Income to net cash (used in) provided by operating activities:      
Depreciation expense     2,667
Stock issued for compensation to employees 71,440 179,835 1,186,342
Stock issued for services rendered by consultants 62,396 47,000 4,083,130
Stock issued for prepaid expenses   13,665 313,665
Stock issued for interest 6,821 30,269 138,547
Changes in operating assets and liabilities:      
(Increase) decrease in prepaid expenses 500 292,973 (39,925)
Increase (Decrease) in Accounts Payable (121,021) 24,152 130,508
Increase (Decrease) in Accrued Expenses 188,481 166,252 840,646
Increase (Decrease) in Other Comprehensive Income     (50,000)
(Increase) Decrease in Employee Receivable 1,396 (1,396)  
Increase (Decrease) in Due to Affiliate 59,500   59,500
Non cash increase in Investment in Entest (42,000,000)   (42,000,000)
Loss attributable to Non Controlling interest in subsidiary (229,845) (213,121) (536,961)
Equity in Loss of Entest 264,567   264,567
Net Cash Provided by (Used in) Operating Activities (869,118) (1,005,930) (6,770,233)
CASH FLOWS FROM INVESTING ACTIVITIES      
(Increase) Decrease in Other Assets 22,366 (1,059) (4,200)
Purchases of fixed assets     (541,536)
Disposal of Fixed Assets 7,300   7,300
Loss on Disposal of Equipment 510,780   510,780
Net Cash Provided by (Used in) Investing Activities 540,446 (1,059) (27,656)
CASH FLOWS FROM FINANCING ACTIVITIES      
Preferred Stock issued for cash     339
Common stock issued for cash     1,630
Common Stock issued for Debt 89,992 989,345 1,296,053
Common Stock issued for Accrued Salaries   304,500 424,500
Additional paid in Capital 336,498 5,000 2,017,417
Principal borrowings on Convertible Debentures (19,699) (170,000) 313,701
Principal borrowings (repayments) on notes and Convertible Debentures (78,094) (149,653) 989,031
(Increase) Decrease in Securities available for Sale     50,000
Contributed Capital   10,353 509,353
Net Borrowings From Related Parties     1,195,196
Increase (Decrease) in Notes from Affiliated party     1,000
Net Cash Provided by (Used in) Financing Activities 328,697 989,545 6,798,220
Net Increase (Decrease) in Cash 25 (17,444) 331
Cash at Beginning of Period 306 17,750  
Cash at End of Period $ 331 $ 306 $ 331