XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.1
STOCK-BASED COMPENSATION
6 Months Ended
Jan. 31, 2021
Notes to Financial Statements  
STOCK-BASED COMPENSATION

10. STOCK-BASED COMPENSATION

 

On May 26, 2020, the Board of Directors of the Company approved and adopted the 2020 Equity Incentive Plan, with an aggregate of 16,000,000 shares issuable under the plan, with a ten-year expiration, and providing that options for no more than 10,000,000 shares be granted as Incentive Stock Options. As of January 31, 2021, stock options for 9,000,000 shares of common stock had been granted.

 

For stock options issued during the six months ended January 31, 2021, the fair value of each stock option award was estimated using the Black-Scholes option-pricing model utilizing the following assumptions:

 

Risk-free interest rate     0.34 %
Expected dividend yield     0 %
Expected volatility     37.85 %
Expected life      5 years  

 

Stock-based compensation cost for the three months and six months ended January 31, 2021 was $22,239 and $44,478, respectively, and was recorded in general and administrative costs in the accompanying statements of operations.

 

A summary of stock option activity during the six months ended January 31, 2021 is presented below.

 

    Number of
Shares
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining
Contractual
Life (in Years)
 
Stock options outstanding at July 31, 2020     9,000,000     $ 0.10          
Granted     9,000,000       0.10          
Exercised                    
Expired                    
Stock options outstanding at January 31, 2021     9,000,000     $ 0.10       10.00  
                         
Stock options exercisable at January 31, 2021     5,000,000     $ 0.10       10.00  

 

Total deferred compensation expense for the outstanding value of unvested stock options was approximately $72,300 as of January 31, 2021, which will be recognized subsequent to January 31, 2021 over a weighted-average period of approximately 1.5 years.

 

The intrinsic value of exercisable but unexercised in-the-money stock options at January 31, 2021 was approximately $1,900,000 based on a fair market value of $0.48 per share on January 31, 2021.

 

The Company expects to satisfy such stock obligations through the issuance of authorized but unissued shares of common stock.