EX-99.2 3 ex992.htm FIRST QUARTER FINANCIAL DATA ex992.htm
Exhibit 99.2
 
Northcore Technologies Inc.
Consolidated Balance Sheet
(expressed in thousands of Canadian dollars)
(Canadian GAAP, Unaudited)
 
       
       
 
March 31,
March 31,
 December 31,
 
2008
2008
2007
 
(unaudited)
(unaudited)
(audited)
   
 (in US$)
 
       
   
translated
 
   
 into US$ at
 
   
 Cdn$ 1.0275
 
   
 for
 
   
 convenience
 
       
Cash
 $              579
 $              564
 $              478
Other current assets
                133
                129
                157
Other assets
                  43
                  42
                  52
     Total assets
 $              755
 $              735
 $              687
       
Accounts payable and accrued liabilities
 $              693
 $              674
 $              577
Deferred revenue
                130
126
                  52
Current portion of long term debts
                354
                345
                378
Non-current portion of long term debts
              1,437
              1,399
              1,280
Shareholders' deficiency
            (1,859)
            (1,809)
            (1,600)
     Total liabilities and shareholders' deficiency
 $              755
 $              735
 $              687

 

 
 
 

 
Northcore Technologies Inc.
Consolidated Statement of Operations and Comprehensive Income
(expressed in thousands of Canadian dollars, except per share amounts)
(Canadian GAAP, Unaudited)
       
       
 
Three Months Ended
 
March 31,
 
2008
2008
2007
       
   
translated
 
   
 into US$ at
 
   
 Cdn$ 1.0275
 
   
 for
 
   
 convenience
 
       
Revenue
 $            157
 $            153
 $            322
       
General and administrative
               443
431
               447
Customer service and technology
               178
               173
               172
Sales and marketing
                 62
                 60
                 71
Employee stock options
                 10
                 10
                   7
Depreciation and amortization
                   9
                   9
                   9
   Total operating expenses
               702
683
               706
       
Loss from operations before the under-noted
              (545)
              (530)
              (384)
       
Interest expense:
     
   Cash interest expense
                 69
67
                 64
   Accretion of secured subordinated notes
                 78
                 76
               103
Interest income
                 -
                 -
                 (1)
 
               147
               143
               166
       
Net loss and comprehensive loss for the period
 $           (692)
 $           (673)
 $           (550)
       
Loss per share, basic and diluted
 $          (0.01)
 $          (0.01)
 $          (0.01)
       
Weighted average number of shares outstanding
basic and diluted (000's)
         108,508
         108,508
          83,834