XML 34 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
12 Months Ended
Jun. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

The following table reflects the changes in the carrying amount of goodwill (in thousands):

 

 

June 30,

2020

 

 

June 30,

2019

 

Balance at beginning of period

 

$

138,577

 

 

$

139,082

 

Additions due to acquisitions (see Note 4)

 

 

192,582

 

 

 

 

Adjustments

 

 

 

 

 

(505

)

Balance at end of period

 

$

331,159

 

 

$

138,577

 

 

The following tables summarize the components of gross and net intangible asset balances (in thousands, except years):

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

2.4 years

 

$

156,100

 

 

$

103,806

 

 

$

52,294

 

Customer relationships

 

4.8 years

 

 

63,039

 

 

 

49,598

 

 

 

13,441

 

Backlog

 

— years

 

 

400

 

 

 

400

 

 

 

 

Trade names

 

1.4 years

 

 

10,700

 

 

 

8,554

 

 

 

2,146

 

License agreements

 

5.8 years

 

 

2,445

 

 

 

1,932

 

 

 

513

 

Other intangibles

 

— years

 

 

1,382

 

 

 

1,382

 

 

 

 

Total intangibles, net

 

 

 

$

234,066

 

 

$

165,672

 

 

$

68,394

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

2.4 years

 

$

117,000

 

 

$

77,449

 

 

$

39,551

 

Customer relationships

 

2.0 years

 

 

51,639

 

 

 

44,410

 

 

 

7,229

 

Trade names

 

2.4 years

 

 

9,100

 

 

 

5,647

 

 

 

3,453

 

License agreements

 

5.4 years

 

 

2,445

 

 

 

1,661

 

 

 

784

 

Other intangibles

 

0.6 years

 

 

1,382

 

 

 

1,287

 

 

 

95

 

Total intangibles, net

 

 

 

$

181,566

 

 

$

130,454

 

 

$

51,112

 

The following table summarizes the amortization expense of intangibles for the periods presented (in thousands):

 

 

Year Ended

 

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2018

 

Amortization in “Cost of revenues: Product and Service”

 

$

26,793

 

 

$

19,638

 

 

$

16,870

 

Amortization of intangibles in "Operations"

 

 

8,425

 

 

 

6,346

 

 

 

8,715

 

Total amortization

 

$

35,218

 

 

$

25,984

 

 

$

25,585

 

The amortization expense that is recognized in “Cost of revenues: Product and Service” is comprised of amortization for developed technology, license agreements and other intangibles.

The estimated future amortization expense to be recorded for each of the respective future fiscal years is as follows (in thousands):

For the fiscal year ending:

 

 

 

 

2021

 

$

32,356

 

2022

 

 

17,674

 

2023

 

 

12,278

 

2024

 

 

2,515

 

2025

 

 

1,700

 

Thereafter

 

 

1,871

 

Total

 

$

68,394