XML 49 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Tables)
12 Months Ended
Jun. 30, 2019
Summary of Unaudited Pro Forma Financial Information

The following table summarizes the unaudited pro forma financial information (in thousands, except per share amounts):

 

 

 

Year Ended

 

 

 

June 30, 2018

 

 

June 30, 2017

 

Net revenues

 

$

1,076,988

 

 

$

1,205,696

 

Net loss

 

$

(27,007

)

 

$

(143,835

)

Net loss per share - basic and diluted

 

$

(0.24

)

 

$

(1.33

)

Shares used in per share calculation - basic and diluted

 

 

114,221

 

 

 

108,275

 

 

 

 

 

 

 

 

 

 

 

Data Center Business  
Summary of Final Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed

The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):

 

 

 

Final Allocation

 

Accounts receivables

 

$

33,488

 

Inventories

 

 

19,934

 

Prepaid expenses and other current assets

 

 

988

 

Property and equipment

(a)

 

19,442

 

Other assets

 

 

4,734

 

Accounts payable and accrued expenses

 

 

(16,494

)

Deferred revenue

 

 

(33,025

)

Net tangible assets acquired

 

 

29,067

 

Identifiable intangible assets

 

 

32,800

 

Goodwill

(a)

 

22,470

 

Total intangible assets acquired

 

 

55,270

 

Total net assets acquired

 

$

84,337

 

 

(a)

Includes an adjustment after the measurement period to record $0.5 million of additional property and equipment acquired at an international location.

Campus Fabric Business  
Summary of Final Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed

The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):

 

 

Final Allocation

 

Accounts receivables

$

19,527

 

Inventories

 

14,165

 

Prepaid expenses and other current assets

 

240

 

Property and equipment

 

5,406

 

Other assets

 

7,009

 

Accounts payable and accrued expenses

 

(31,670

)

Deferred revenue

 

(8,994

)

Other long-term liabilities

 

(5,849

)

Net tangible assets acquired

 

(166

)

Identifiable intangible assets

 

41,300

 

In-process research and development

 

2,400

 

Goodwill

 

35,892

 

Total intangible assets acquired

 

79,592

 

Total net assets acquired

$

79,426

 

Zebra Technologies Corporation  
Summary of Final Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed

On October 28, 2016, the Company completed its acquisition of the wireless local area network business (“WLAN Business”) from Zebra Technologies Corporation. Under the terms of the WLAN Asset Purchase Agreement, the Company acquired customers, employees, technology and other assets as well as assumed certain contracts and other liabilities of the WLAN Business, for a net cash consideration of $49.5 million. The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):

 

Final Allocation

 

Accounts receivables, net

$

14,636

 

Inventories

 

13,593

 

Other current assets

 

808

 

Property and equipment

 

3,159

 

Other assets

 

7,634

 

Deferred revenue

 

(14,159

)

Other liabilities

 

(7,201

)

Total tangible assets acquired and liabilities assumed

 

18,470

 

Identifiable intangible assets

 

20,300

 

In-process research and development

 

1,400

 

Goodwill

 

9,339

 

Total intangible assets acquired

 

31,039

 

Total net assets acquired

$

49,509