XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
6 Months Ended
Dec. 31, 2018
Summary of Unaudited Pro Forma Financial Information

The following table summarizes the unaudited pro forma financial information (in thousands, except per share amounts):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

2017

 

 

December 31,

2017

 

Net revenues

 

$

252,532

 

 

$

537,040

 

Net income (loss)

 

$

1,152

 

 

$

(7,622

)

Net income (loss) per share - basic

 

$

0.01

 

 

$

(0.07

)

Net income (loss) per share - diluted

 

$

0.01

 

 

$

(0.07

)

Shares used in per share calculation - basic

 

 

113,621

 

 

 

112,931

 

Shares used in per share calculation - diluted

 

 

119,656

 

 

 

112,931

 

Data Center Business  
Summary of Final Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed

The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):

 

 

 

Final Allocation

 

Accounts receivables

 

$

33,488

 

Inventories

 

 

19,934

 

Prepaid expenses and other current assets

 

 

988

 

Property and equipment

(a)

 

20,220

 

Other assets

 

 

4,734

 

Accounts payable and accrued expenses

 

 

(16,494

)

Deferred revenue

 

 

(33,025

)

Net tangible assets acquired

 

 

29,845

 

Identifiable intangible assets

 

 

32,800

 

Goodwill

(a)

 

21,692

 

Total intangible assets acquired

 

 

54,492

 

Total net assets acquired

 

$

84,337

 

 

 

(a)

Includes an adjustment after the measurement period to record $1.3 million of additional property and equipment acquired at an international location.

Campus Fabric Business  
Summary of Final Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed

The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):

 

 

Final Allocation

 

Accounts receivables

$

19,527

 

Inventories

 

14,165

 

Prepaid expenses and other current assets

 

240

 

Property and equipment

 

5,406

 

Other assets

 

7,009

 

Accounts payable and accrued expenses

 

(31,670

)

Deferred revenue

 

(8,994

)

Other long-term liabilities

 

(5,849

)

Net tangible assets acquired

 

(166

)

Identifiable intangible assets

 

41,300

 

In-process research and development

 

2,400

 

Goodwill

 

35,892

 

Total intangible assets acquired

 

79,592

 

Total net assets acquired

$

79,426