XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Summary of Preliminary Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Preliminary Allocation      
Goodwill $ 129,244   $ 80,216
Data Center Business      
Preliminary Allocation      
Accounts receivables 33,488 $ 33,488  
Inventories 19,934 19,973  
Prepaid expenses and other current assets 988 988  
Property and equipment 29,160 29,160  
Other assets 4,734 4,734  
Accounts payable and accrued expenses (15,737) (15,850)  
Deferred revenue (33,025) (33,519)  
Total tangible assets acquired and liabilities assumed 39,542 38,974  
Identifiable intangible assets 32,200 28,600  
Goodwill 12,595 16,763  
Total intangible assets acquired 44,795 45,363  
Total net assets acquired 84,337 84,337  
Change during three months ended March 31, 2018      
Adjustments, Inventory (39)    
Adjustments, Accounts payable and accrued expenses 113    
Adjustments, Deferred revenue 494    
Adjustments, Net tangible assets acquired 568    
Adjustments, Identifiable intangible assets 3,600    
Adjustments, Goodwill (4,168)    
Adjustments, Total intangible assets acquired (568)    
Campus Fabric Business      
Preliminary Allocation      
Accounts receivables 18,712 18,295  
Inventories 15,545 15,545  
Prepaid expenses and other current assets 649 673  
Property and equipment 5,406 3,768  
Other assets 4,794 5,311  
Accounts payable and accrued expenses (32,314) (31,919)  
Deferred revenue (8,994) (10,051)  
Other long-term liabilities (5,205) (5,205)  
Total tangible assets acquired and liabilities assumed (1,407) (3,583)  
Identifiable intangible assets 42,200 46,900  
In-process research and development 2,600 2,500  
Goodwill 36,433 34,009  
Total intangible assets acquired 81,233 83,409  
Total net assets acquired 79,826 $ 79,826  
Change during three months ended March 31, 2018      
Adjustments, Accounts receivables 417    
Adjustments, Prepaid expenses and other current assets (24)    
Adjustments, Property and equipment 1,638    
Adjustments, Other assets (517)    
Adjustments, Accounts payable and accrued expenses (395)    
Adjustments, Deferred revenue 1,057    
Adjustments, Net tangible assets acquired 2,176    
Adjustments, Identifiable intangible assets (4,700)    
Adjustments, In-process research and development 100    
Adjustments, Goodwill 2,424    
Adjustments, Total intangible assets acquired $ (2,176)