XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheet Accounts (Tables)
9 Months Ended
Mar. 31, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Cash, Cash Equivalents and Marketable Securities

The following is a summary of cash, cash equivalents and marketable securities (in thousands):

 

 

March 31,

2018

 

 

June 30,

2017

 

Cash

 

$

98,677

 

 

$

126,159

 

Cash equivalents

 

 

4,500

 

 

 

4,291

 

Total cash and cash equivalents

 

 

103,177

 

 

 

130,450

 

Marketable securities (consisting of available-for-sale securities)

 

 

2,091

 

 

 

 

Total cash, cash equivalents and marketable securities

 

$

105,268

 

 

$

130,450

 

 

Components of Inventories

Inventories consist of the following (in thousands):

 

 

March 31,

2018

 

 

June 30,

2017

 

 

 

 

 

 

 

(As Adjusted)

 

Finished goods

 

$

63,306

 

 

$

46,620

 

Raw materials

 

 

14,450

 

 

 

790

 

Total Inventories

 

$

77,756

 

 

$

47,410

 

 

Components of Property and Equipment

Property and equipment consist of the following (in thousands):

 

 

March 31,

2018

 

 

June 30,

2017

 

Computers and equipment

 

$

69,712

 

 

$

34,716

 

Purchased software

 

 

16,908

 

 

 

11,785

 

Office equipment, furniture and fixtures

 

 

18,143

 

 

 

10,852

 

Leasehold improvements

 

 

47,039

 

 

 

23,046

 

Total property and equipment

 

 

151,802

 

 

 

80,399

 

Less: accumulated depreciation and amortization

 

 

(65,315

)

 

 

(50,159

)

Property and equipment, net

 

$

86,487

 

 

$

30,240

 

 

Components of Gross and Net Intangible Asset Balances

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands)

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

3.8 years

 

$

117,500

 

 

$

52,860

 

 

$

64,640

 

Customer relationships

 

3.7 years

 

 

51,639

 

 

 

39,577

 

 

 

12,062

 

Maintenance contracts

 

0.6 years

 

 

17,000

 

 

 

15,016

 

 

 

1,984

 

Trade names

 

3.7 years

 

 

9,100

 

 

 

3,776

 

 

 

5,324

 

Backlogs

 

— years

 

 

1,800

 

 

 

1,800

 

 

 

 

License agreements

 

5.9 years

 

 

2,445

 

 

 

1,323

 

 

 

1,122

 

Other intangibles

 

1.9 years

 

 

1,382

 

 

 

1,108

 

 

 

274

 

Total intangibles, net

 

 

 

$

200,866

 

 

$

115,460

 

 

$

85,406

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

5.3 years

 

$

55,400

 

 

$

42,689

 

 

$

12,711

 

Customer relationships

 

3.3 years

 

 

40,300

 

 

 

37,567

 

 

 

2,733

 

Maintenance contracts

 

1.3 years

 

 

17,000

 

 

 

12,467

 

 

 

4,533

 

Trade names

 

4.3 years

 

 

5,100

 

 

 

2,846

 

 

 

2,254

 

License agreements

 

6.4 years

 

 

2,445

 

 

 

1,120

 

 

 

1,325

 

Other intangibles

 

2.7 years

 

 

1,382

 

 

 

1,001

 

 

 

381

 

Total intangibles, net with finite lives

 

 

 

 

121,627

 

 

 

97,690

 

 

 

23,937

 

In-process research and development, with indefinite life

 

 

 

 

1,400

 

 

 

 

 

 

1,400

 

Total intangibles, net

 

 

 

$

123,027

 

 

$

97,690

 

 

$

25,337

 

 

Summary of Amortization Expense of Intangibles

The amortization expense of intangibles for the periods presented is summarized below (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2018

 

 

March 31,

2017

 

 

March 31,

2018

 

 

March 31,

2017

 

Amortization in “Cost of revenues: Product”

 

$

4,647

 

 

$

995

 

 

$

11,310

 

 

$

6,271

 

Amortization of intangibles

 

 

2,101

 

 

 

1,193

 

 

 

6,461

 

 

 

7,510

 

Total amortization

 

$

6,748

 

 

$

2,188

 

 

$

17,771

 

 

$

13,781

 

 

Summary of Goodwill

The following table summarizes goodwill for the periods presented (in thousands):

 

 

March 31,

2018

 

Balance as of June 30, 2017

 

$

80,216

 

Additions due to acquisitions

 

 

49,028

 

Balance at end of period

 

$

129,244

 

 

Components of Debt

The Company’s debt is comprised of the following (in thousands):

 

 

March 31,

2018

 

 

June 30,

2017

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

25,260

 

 

$

12,444

 

Less: unamortized debt issuance costs

 

 

(540

)

 

 

(164

)

Current portion of long-term debt

 

$

24,720

 

 

$

12,280

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

145,173

 

 

$

71,268

 

Revolver

 

 

10,000

 

 

 

10,000

 

Less: unamortized debt issuance costs

 

 

(1,215

)

 

 

(846

)

Total long-term debt, less current portion

 

 

153,958

 

 

 

80,422

 

Total debt

 

$

178,678

 

 

$

92,702

 

 

Summary of Product Warranty Liability Activity

The following table summarizes the activity related to the Company’s product warranty liability during the three and nine months ended March 31, 2018 and 2017 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2018

 

 

March 31,

2017

 

 

March 31,

2018

 

 

March 31,

2017

 

 

 

 

 

 

 

(As adjusted)

 

 

 

 

 

 

(As adjusted)

 

Balance beginning of period

 

$

13,010

 

 

$

10,790

 

 

$

10,584

 

 

$

9,998

 

Warranties assumed due to acquisitions

 

 

 

 

 

 

 

 

3,682

 

 

 

2,034

 

New warranties issued

 

 

2,872

 

 

 

1,893

 

 

 

6,801

 

 

 

3,997

 

Warranty expenditures

 

 

(3,070

)

 

 

(2,080

)

 

 

(8,255

)

 

 

(5,426

)

Balance end of period

 

$

12,812

 

 

$

10,603

 

 

$

12,812

 

 

$

10,603

 

 

Summary of Long-term Liabilities

The following is a summary of long-term liabilities (in thousands):

 

 

March 31,

2018

 

 

June 30,

2017

 

Acquisition related deferred payments, less current portion

 

$

14,147

 

 

$

 

Acquisition-related contingent consideration obligations, less current portion

 

 

33,256

 

 

 

 

Other

 

 

18,037

 

 

 

8,526

 

Total other long-term liabilities

 

$

65,440

 

 

$

8,526

 

 

Schedule of Major Customers Accounting for 10% or More of Net Revenues

The following table sets forth major customers accounting for 10% or more of our net revenues:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2018

 

 

March 31,

2017

 

 

March 31,

2018

 

 

March 31,

2017

 

 

 

 

 

 

 

(As adjusted)

 

 

 

 

 

 

(As adjusted)

 

Westcon Group Inc.

 

14%

 

 

10%

 

 

14%

 

 

11%

 

Tech Data Corporation

 

14%

 

 

13%

 

 

13%

 

 

15%

 

Jenne Corporation

 

13%

 

 

14%

 

 

11%

 

 

14%