XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Fiscal Year

Fiscal Year

The Company uses a fiscal calendar year ending on June 30.  All references herein to “fiscal 2018” or “2018” represent the fiscal year ending June 30, 2018.  All references herein to “fiscal 2017” or “2017” represent the fiscal year ending June 30, 2017.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of Extreme and its wholly-owned subsidiaries. All inter-company accounts and transactions have been eliminated.

The Company predominantly uses the United States Dollar as its functional currency.  The functional currency for certain of its foreign subsidiaries is the local currency.  For those subsidiaries that operate in a local currency functional environment, all assets and liabilities are translated to United States Dollars at current month end rates of exchange; and revenue and expenses are translated using the monthly average rate.

Accounting Estimates

Accounting Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Estimates are used for, but are not limited to, the accounting for the allowances for doubtful accounts and sales returns, determining the fair value of acquired assets and assumed liabilities, estimated selling prices, inventory valuation and purchase commitments, depreciation and amortization, impairment of long-lived assets including goodwill, warranty accruals, restructuring liabilities, measurement of share-based compensation costs and income taxes. Actual results could differ from these estimates.

Revenue Recognition

Revenue Recognition

The Company accounts for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, which the Company adopted on July 1, 2017, using the retrospective method.  The Company derives the majority of its revenue from sales of its networking equipment, with the remaining revenue generated from service fees relating to maintenance contracts, professional services, and training for its products. The Company sells its products and maintenance contracts direct to customers and to partners in two distribution channels, or tiers. The first tier consists of a limited number of independent distributors that stock its products and sell primarily to resellers.  The second tier of the distribution channel consists of a non-stocking distributors and value-added resellers that sell directly to end-users.  Products and services may be sold separately or in bundled packages.  

The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with a customer.  For each contract, the Company considers the promise to transfer products and services, each of which are distinct, to be the identified performance obligations. In determining the transaction price the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled.

For all of the Company’s sales and distribution channels, revenue is recognized when control of the product is transferred to the customer (i.e. when the Company’s performance obligation is satisfied), which typically occurs at shipment for product sales. Revenue from maintenance contracts is recognized over time as the Company’s performance obligations are satisfied. This is typically the contractual service period, which range from one to three years.  For product sales to value-added resellers of the Company, non-stocking distributors and end-user customers, the Company generally does not grant return privileges, except for defective products during the warranty period, nor does the Company grant pricing credits.  Sales incentives and other programs that the Company may make available to these customers are considered to be a form of variable consideration and the Company maintains estimated accruals and allowances using the expected value method. There were no material changes in the current period to the estimated transaction price for performance obligations which were satisfied or partially satisfied during previous periods.    

Sales to stocking distributors are made under terms allowing certain price adjustments and limited rights of return (known as “stock rotation”) of the Company’s products held in their inventory. Revenue from sales to distributors is recognized upon the transfer of control to the distributor.  Frequently, distributors need to sell at a price lower than the contractual distribution price in order to win business, and submit rebate requests for Company pre-approval prior to selling the product through at the discounted price.  At the time the distributor invoices its customer or soon thereafter, the distributor submits a rebate claim to the Company to adjust the distributor’s cost from the contractual price to the pre-approved lower price. After the Company verifies that the claim was pre-approved, a credit memo is issued to the distributor for the rebate claim. In determining the transaction price, the Company considers these rebate adjustments to be variable consideration. Such price adjustments are estimated using the expected value method based on an analysis of actual claims, at the distributor level over a trailing twelve month period of time considered adequate to account for current pricing and business trends. Stock rotation rights grant the distributor the ability to return certain specified amounts of inventory. Stock rotation adjustments are an additional form of variable consideration and are also estimated using the expected value method based on historical return rates. There were no material changes in the current period to the estimated variable consideration for performance obligations which were satisfied or partially satisfied during previous periods. 

Performance Obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC Topic 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.  Certain of the Company’s contracts have multiple performance obligations, as the promise to transfer individual goods or services is separately identifiable from other promises in the contracts and, therefore, is distinct.  For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation based on its relative standalone selling price.  The stand-alone selling prices are determined based on the prices at which the Company separately sells these products.  For items that are not sold separately, the Company estimates the stand-alone selling prices using the best estimated selling price approach.  

The Company’s performance obligations are satisfied at a point in time or over time as work progresses.  Substantially all of the Company’s product sales revenues as reflected on the consolidated statements of operations for the three-month periods ended September 30, 2017, and 2016 are recognized at a point in time. Substantially all of the Company’s service revenue is recognized over time.  For revenue recognized over time, the Company uses an input measure, days elapsed, to measure progress.  

On September 30, 2017, the Company had $119.2 million of remaining performance obligations, which is comprised of deferred maintenance revenue and services not yet delivered.  The Company expects to recognize approximately 70 percent of its remaining performance obligations as revenue in fiscal 2018, an additional 18 percent by fiscal 2019 and the balance thereafter.

Contract Balances. The timing of revenue recognition, billings and cash collections results in billed accounts receivable and deferred revenue on the consolidated balance sheet. Services provided under renewable support arrangements of the Company are billed in accordance with agreed-upon contractual terms, which are typically at periodic intervals (e.g., quarterly or annually).  The Company sometimes receives payments from its customers in advance of services being provided, resulting in deferred revenues.  These liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period.

Revenue recognized for the three month periods ended September 30, 2017 and 2016, that was included in the deferred revenue balance at the beginning of each year was $42.1 million and $37.2 million respectively.

Contract Costs.  The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less.  These costs are included in selling and marketing expenses.  Management expects that commission fees paid to sales representative as a result of obtaining service contracts and contract renewals are recoverable and therefore the Company capitalized them as contract costs in the amount of $2.5 million and $2.3 million at September 30, 2017 and 2016, respectively.  Capitalized commission fees are amortized on a straight-line basis over the average period of service contracts of approximately three years, and are included in sales and marketing expenses.  Amortization recognized during the three-month period ended September 30, 2017 and September 30, 2016, was $0.4 million and $0.3 million, respectively.  There was no impairment loss in relation to the costs capitalized.  

Revenue by Category: The following table sets forth the Company’s revenue disaggregated by sales channel and geographic region based on the billing addresses of our customers (in thousands, unaudited):

 

 

 

Three Months Ended

 

 

 

September 30,

2017

 

 

September 30,

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

(As adjusted)

 

 

 

Distributor

 

Direct

 

Total

 

 

Distributor

 

Direct

 

Total

 

Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

42,392

 

$

50,990

 

$

93,382

 

 

$

26,991

 

$

26,829

 

$

53,820

 

Other

 

 

14,336

 

 

6,395

 

 

20,731

 

 

 

1,393

 

 

9,628

 

 

11,021

 

Total Americas

 

 

56,728

 

 

57,385

 

 

114,113

 

 

 

28,384

 

 

36,457

 

 

64,841

 

EMEA:

 

 

51,232

 

 

27,903

 

 

79,135

 

 

 

31,299

 

 

16,529

 

 

47,828

 

APAC:

 

 

3,264

 

 

15,203

 

 

18,467

 

 

 

1,452

 

 

8,483

 

 

9,935

 

Total net revenues

 

$

111,224

 

$

100,491

 

$

211,715

 

 

$

61,135

 

$

61,469

 

$

122,604

 

 

Cash, Cash Equivalents and Short-term Investments

Cash, Cash Equivalents and Short-term Investments

The following is a summary of cash, cash equivalents and short-term investments (in thousands):

 

 

 

September 30,

2017

 

 

June 30,

2017

 

Cash

 

$

148,514

 

 

$

126,159

 

Cash equivalents (consisting of available-sale-securities)

 

 

4,500

 

 

 

4,291

 

Total cash and cash equivalents

 

 

153,014

 

 

 

130,450

 

Short-term investments

 

 

1,050

 

 

 

 

Total cash, cash equivalents and short-term investments

 

$

154,064

 

 

$

130,450

 

 

The Company considers highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. Investments with original maturities greater than three months, but less than one year at the balance sheet date are classified as short-term investments. Short-term investments are recorded in “Prepaid expenses and other current assets” in the accompanying condensed consolidated balance sheets.

Inventories

Inventories

The Company values its inventory at lower of cost or net realizable value. Cost is computed using standard cost, which approximates actual cost, on a first-in, first-out basis. The Company has established inventory allowances primarily determined by the demand of inventory or when conditions exist that suggest that inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand. At the point of the loss recognition, a new, lower-cost basis for that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that newly established cost basis. Any written down or obsolete inventory subsequently sold has not had a material impact on gross margin for any of the periods disclosed.

Inventories consist of the following (in thousands):

 

 

 

September 30,

2017

 

 

June 30,

2017

 

 

 

 

 

 

 

(As Adjusted)

 

Finished goods

 

$

57,515

 

 

$

46,620

 

Raw materials

 

 

585

 

 

 

790

 

Total Inventories

 

$

58,100

 

 

$

47,410

 

 

Property and Equipment, Net

Property and Equipment, Net

Property and equipment consist of the following (in thousands):

 

 

 

September 30,

2017

 

 

June 30,

2017

 

Computer equipment

 

$

40,209

 

 

$

34,716

 

Purchased software

 

 

12,961

 

 

 

11,785

 

Office equipment, furniture and fixtures

 

 

11,464

 

 

 

10,852

 

Leasehold improvements

 

 

27,167

 

 

 

23,046

 

Total property and equipment

 

 

91,801

 

 

 

80,399

 

Less: accumulated depreciation and amortization

 

 

(53,174

)

 

 

(50,159

)

Property and equipment, net

 

$

38,627

 

 

$

30,240

 

 

Intangibles

Intangibles

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

5.3 years

 

$

91,600

 

 

$

44,395

 

 

$

47,205

 

Customer relationships

 

2.9 years

 

 

45,600

 

 

 

38,051

 

 

 

7,549

 

Maintenance contracts

 

1.1 years

 

 

17,000

 

 

 

13,317

 

 

 

3,683

 

Trademarks

 

4.7 years

 

 

7,500

 

 

 

3,057

 

 

 

4,443

 

Backlogs

 

0.2 years

 

 

1,500

 

 

 

892

 

 

 

608

 

License agreements

 

6.2 years

 

 

2,445

 

 

 

1,187

 

 

 

1,258

 

Other intangibles

 

2.4 years

 

 

1,382

 

 

 

1,100

 

 

 

282

 

Total intangibles, net with finite lives

 

 

 

 

167,027

 

 

 

101,999

 

 

 

65,028

 

In-process research and development, with indefinite life

 

 

 

 

2,300

 

 

 

 

 

 

2,300

 

Total intangibles, net

 

 

 

$

169,327

 

 

$

101,999

 

 

$

67,328

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

5.3 years

 

$

55,400

 

 

$

42,689

 

 

$

12,711

 

Customer relationships

 

3.3 years

 

 

40,300

 

 

 

37,567

 

 

 

2,733

 

Maintenance contracts

 

1.3 years

 

 

17,000

 

 

 

12,467

 

 

 

4,533

 

Trademarks

 

4.3 years

 

 

5,100

 

 

 

2,846

 

 

 

2,254

 

License agreements

 

6.4 years

 

 

2,445

 

 

 

1,120

 

 

 

1,325

 

Other intangibles

 

2.7 years

 

 

1,382

 

 

 

1,001

 

 

 

381

 

Total intangibles, net with finite lives

 

 

 

 

121,627

 

 

 

97,690

 

 

 

23,937

 

In-process research and development, with indefinite life

 

 

 

 

1,400

 

 

 

 

 

 

1,400

 

Total intangibles, net

 

 

 

$

123,027

 

 

$

97,690

 

 

$

25,337

 

During the three months ended September 30, 2017, in-process research and development of $1.4 million was reclassified to developed technology upon completion of the project and is being amortized over its estimated useful life.

 

The amortization expense of intangibles for the periods presented is summarized below (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2017

 

 

September 30,

2016

 

Amortization in “Cost of revenues: Product”

 

$

2,695

 

 

$

3,498

 

Amortization of intangibles

 

 

1,614

 

 

 

4,142

 

Total amortization

 

$

4,309

 

 

$

7,640

 

 

The amortization expense that is recognized in “Cost of revenues: Product” is comprised of amortization for developed technology, license agreements and other intangibles.

Goodwill

Goodwill

The following table summarizes goodwill for the periods presented (in thousands):

 

 

 

September 30,

2017

 

Balance as of June 30, 2017

 

$

80,216

 

Additions due to acquisition

 

 

38,338

 

Balance at end of period

 

$

118,554

 

During the three months ended September 30, 2017, the Company completed the acquisition of certain assets and liabilities from Avaya resulting in an additional $38.3 million of goodwill.  See Note 2 for additional information related to the acquisition.

Deferred Revenue

Deferred Revenue

The Company offers for sale to its customers, renewable support arrangements that range from one to five years as well as deferred revenue for professional and training services.

 

Debt

Debt

The Company’s debt is comprised of the following (in thousands):

 

 

 

September 30,

2017

 

 

June 30,

2017

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

18,418

 

 

$

12,444

 

Less: unamortized debt issuance costs

 

 

(555

)

 

 

(164

)

Current portion of long-term debt

 

$

17,863

 

 

$

12,280

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

141,202

 

 

$

71,268

 

Revolver

 

 

10,000

 

 

 

10,000

 

Less: unamortized debt issuance costs

 

 

(1,473

)

 

 

(846

)

Total long-term debt, less current portion

 

 

149,729

 

 

 

80,422

 

Total debt

 

$

167,592

 

 

$

92,702

 

 

In connection with the closing of Avaya Networking discussed in Note 2, the Company entered into the Second Amendment to the Amended and Restated Credit Agreement (“Second Amendment”), which amended the Amended and Restated Credit Agreement, dated as of October 28, 2016 (the “Credit Facility, as amended”), by and among the Company, as borrower, Silicon Valley Bank, as administrative agent and collateral agent, and lenders. Among other things, the Second Amendment (i) increased the amount of the available borrowing under the Credit Facility from $140.5 million to $243.7 million, composed of (a) the five-year term loan (“Term Loan”) in a principal amount of up to $183.7 million and (b) the five-year revolving credit facility (“Revolver”) in a principal amount of up to $60.0 million, (ii) extends the maturity date under the existing Term Loan and the termination date under the existing Revolver, (iii) provides for an uncommitted additional incremental loan facility in the principal amount of up to $50.0 million (“Incremental Facility”), and (iv) joins certain additional banks, financial institutions and institutional lenders as lenders pursuant to the terms of the Credit Facility, as amended.  On July 14, 2017, the Company borrowed an additional $80.0 million under the Term Loan which was used to fund the purchase of Avaya Networking.  

Borrowings under the Term Loan bear interest, at our option, at a rate equal to either the LIBOR rate (subject to a 0.0% LIBOR floor), plus an applicable margin (currently 3.25% per annum based on a stated consolidated leverage ratio) or the adjusted base rate, plus an applicable margin (currently 1.25% per annum based on the Company’s consolidated leverage ratio).  Borrowings under the Revolver bear interest, at the Company’s option, at a rate equal to either the LIBOR rate (subject to a 0.0% LIBOR floor), plus an applicable margin (currently 3.25% per annum based on a stated consolidated leverage ratio) or the adjusted base rate, plus an applicable margin (currently 1.25% per annum based on a stated consolidated leverage ratio).  The Revolver has a commitment fee payable on the undrawn amount ranging from 0.375% to 0.50% per annum based upon a stated consolidated leverage ratio.

The Company had $0.9 million of outstanding letters of credit and $49.1 million of availability under the Revolver as of September 30, 2017.  

Guarantees and Product Warranties

Guarantees and Product Warranties

Networking products may contain undetected hardware or software errors when new products or new versions or updates of existing products are released to the marketplace. The Company’s standard hardware warranty period is typically 12 months from the date of shipment to end-users and 90 days for software. For certain access products, the Company offers a limited lifetime hardware warranty commencing on the date of shipment from the Company and ending five (5) years following the Company’s announcement of the end of sale of such product. Upon shipment of products to its customers, the Company estimates expenses for the cost to repair or replace products that may be returned under warranty and accrue a liability in cost of product revenue for this amount. The determination of the Company’s warranty requirements is based on actual historical experience with the product or product family, estimates of repair and replacement costs and any product warranty problems that are identified after shipment.  The Company estimates and adjusts these accruals at each balance sheet date in accordance with changes in these factors.

Upon issuance of a standard product warranty, the Company discloses and recognizes a liability for the obligations it assumes under the product warranty. The following table summarizes the activity related to the Company’s product warranty liability during the three months ended September 30, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2017

 

 

September 30,

2016

 

 

 

 

 

 

 

(as adjusted)

 

Balance beginning of period

 

$

10,584

 

 

$

9,998

 

Warranties assumed due to acquisition

 

 

3,156

 

 

 

 

New warranties issued

 

 

2,272

 

 

 

928

 

Warranty expenditures

 

 

(2,513

)

 

 

(1,909

)

Balance end of period

 

$

13,499

 

 

$

9,017

 

 

To facilitate sales of its products in the normal course of business, the Company indemnifies its resellers and end-user customers with respect to certain matters. The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. It is not possible to estimate the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material impact on its operating results or financial position.

Advertising

Advertising

All advertising costs are expensed as incurred.  Advertising expenses for three months ended September 30, 2017 and 2016, were immaterial.

Concentrations

Concentrations

The Company may be subject to concentration of credit risk as a result of certain financial instruments consisting of accounts receivable and short-term investments. The Company does not invest an amount exceeding 10% of its combined cash or cash equivalents in the securities of any one obligor or maker, except for obligations of the United States government, obligations of United States government agencies and money market accounts.

The Company performs ongoing credit evaluations of its customers and generally does not require collateral in exchange for credit.

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

 

Three Months Ended

 

 

 

September 30,

2017

 

 

September 30,

2016

 

 

 

 

 

 

 

(As adjusted)

 

Westcon Group Inc.

 

 

15%

 

 

 

11%

 

Jenne Corporation

 

 

14%

 

 

 

16%

 

Tech Data Corporation

 

 

11%

 

 

 

17%

 

 

The following customers account for more than 10% of the Company’s accounts receivable outstanding as of September 30, 2017, Jenne Corporation 17%, Westcon Group 15% and Tech Data 13%.

Earnings Per Share

Dilutive earnings per share is calculated by dividing net earnings by the weighted average number of common shares used in the basic earnings per share calculation plus the dilutive effect of shares subject to repurchase, options, warrants and unvested restricted stock units.