XML 25 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheet Accounts
9 Months Ended
Mar. 31, 2017
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Balance Sheet Accounts

 

5.

Balance Sheet Accounts

Cash and Cash Equivalents

The following is a summary of cash and cash equivalents (in thousands):

 

 

March 31,

2017

 

 

June 30,

2016

 

Cash

 

$

112,996

 

 

$

89,847

 

Cash equivalents

 

 

4,284

 

 

 

4,275

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

117,280

 

 

$

94,122

 

 

The Company considers highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents. Investments with original maturities of greater than three months, but less than one year at the balance sheet date are classified as short-term investments.

Inventory

The Company values its inventory at lower of cost or market. Cost is computed using standard cost, which approximates actual cost, on a first-in, first-out basis. The Company has established inventory allowances primarily determined by the age of inventory or when conditions exist that suggest that inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand. At the point of the loss recognition, a new, lower-cost basis for that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that newly established cost basis. Any written down or obsolete inventory subsequently sold has not had a material impact on gross margin for any of the periods disclosed.

Inventory consists of the following (in thousands):

 

 

March 31,

2017

 

 

June 30,

2016

 

Finished goods

 

$

46,658

 

 

$

38,751

 

Raw materials

 

 

1,031

 

 

 

2,238

 

Total Inventory

 

$

47,689

 

 

$

40,989

 

 

Property and Equipment, Net

Property and equipment consist of the following (in thousands):

 

 

March 31,

2017

 

 

June 30,

2016

 

Computer equipment

 

$

36,372

 

 

$

34,657

 

Purchased software

 

 

11,099

 

 

 

5,574

 

Office equipment, furniture and fixtures

 

 

11,099

 

 

 

10,385

 

Leasehold improvements

 

 

22,505

 

 

 

19,342

 

Total property and equipment

 

 

81,075

 

 

 

69,958

 

Less: accumulated depreciation and amortization

 

 

(50,666

)

 

 

(40,378

)

Property and equipment, net

 

$

30,409

 

 

$

29,580

 

 

Intangibles

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

5.52 years

 

$

55,600

 

 

$

42,056

 

 

$

13,544

 

Customer relationships

 

3.59 years

 

 

40,400

 

 

 

37,354

 

 

 

3,046

 

Maintenance contracts

 

1.59 years

 

 

17,000

 

 

 

11,617

 

 

 

5,383

 

Trademarks

 

4.59 years

 

 

5,100

 

 

 

2,717

 

 

 

2,383

 

License agreements

 

6.60 years

 

 

2,445

 

 

 

1,052

 

 

 

1,393

 

Other intangibles

 

2.90 years

 

 

1,382

 

 

 

965

 

 

 

417

 

Total intangibles, net with finite lives

 

 

 

 

121,927

 

 

 

95,761

 

 

 

26,166

 

In-process research and development, with indefinite life

 

 

 

 

1,600

 

 

 

-

 

 

 

1,600

 

Total intangibles, net

 

 

 

$

123,527

 

 

$

95,761

 

 

$

27,766

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.30 years

 

$

48,000

 

 

$

43,028

 

 

$

4,972

 

Customer relationships

 

0.30 years

 

 

37,000

 

 

 

32,889

 

 

 

4,111

 

Maintenance contracts

 

2.30 years

 

 

17,000

 

 

 

9,067

 

 

 

7,933

 

Trademarks

 

0.30 years

 

 

2,500

 

 

 

2,222

 

 

 

278

 

License agreements

 

9.70 years

 

 

3,413

 

 

 

1,473

 

 

 

1,940

 

Other intangibles

 

3.70 years

 

 

1,428

 

 

 

900

 

 

 

528

 

Total intangibles, net

 

 

 

$

109,341

 

 

$

89,579

 

 

$

19,762

 

 

 

The amortization expense of intangibles for the periods presented is summarized below (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2017

 

 

March 31,

2016

 

 

March 31,

2017

 

 

March 31,

2016

 

Amortization in "Cost of revenues: Product"

 

$

995

 

 

$

3,417

 

 

$

6,271

 

 

$

11,847

 

Amortization of intangibles

 

 

1,193

 

 

 

4,142

 

 

 

7,510

 

 

 

12,860

 

Total amortization

 

$

2,188

 

 

$

7,559

 

 

$

13,781

 

 

$

24,707

 

 

The amortization expense that is recognized in “Cost of revenues: Product” is comprised of amortization for developed technology, license agreements and other intangibles.

Goodwill

The following table summarizes goodwill for the periods presented (in thousands):

 

 

March 31,

2017

 

Balance as of June 30, 2016

 

$

70,877

 

Additions due to acquisition

 

 

11,803

 

Balance at end of period

 

$

82,680

 

During the nine months ended March 31, 2017, the Company completed the acquisition of certain assets and liabilities from Zebra resulting in an additional $11.8 million of goodwill.  See Note 2 for additional information related to the acquisition.

 

Deferred Revenue, Net

Deferred revenue, net represents amounts for (i) deferred services revenue (support arrangements, professional services and training), and (ii) deferred product revenue net of the related cost of revenue when the revenue recognition criteria have not been met.

The following table summarizes deferred revenue, net (in thousands): 

 

 

March 31,

2017

 

 

June 30,

2016

 

Deferred maintenance

 

$

95,683

 

 

$

83,419

 

Deferred product and other revenue

 

 

7,091

 

 

 

11,441

 

Total deferred revenue, net

 

 

102,774

 

 

 

94,860

 

Less: current portion

 

 

78,918

 

 

 

72,934

 

Non-current deferred revenue, net

 

$

23,856

 

 

$

21,926

 

 

The Company offers for sale to its customers, renewable support arrangements that range from one to five years. Deferred support revenue is included within deferred revenue, net within the services category above. The change in the Company’s deferred support revenue balance in relation to these arrangements was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2017

 

 

March 31,

2016

 

 

March 31,

2017

 

 

March 31,

2016

 

Balance beginning of period

 

$

98,128

 

 

$

84,706

 

 

$

83,419

 

 

$

87,441

 

Deferred maintenance assumed due to acquisition

 

 

626

 

 

 

 

 

 

14,159

 

 

 

 

New maintenance arrangements

 

 

28,181

 

 

 

27,683

 

 

 

90,690

 

 

 

84,502

 

Recognition of maintenance  revenue

 

 

(31,252

)

 

 

(27,320

)

 

 

(92,585

)

 

 

(86,874

)

Balance end of period

 

 

95,683

 

 

 

85,069

 

 

 

95,683

 

 

 

85,069

 

Less: current portion

 

 

71,827

 

 

 

62,842

 

 

 

71,827

 

 

 

62,842

 

Non-current deferred revenue

 

$

23,856

 

 

$

22,227

 

 

$

23,856

 

 

$

22,227

 

 

Deferred Distributors Revenue, Net of Cost of Sales to Distributors

The Company records revenue from its stocking distributors on a sell-through basis, recording deferred revenue and deferred cost of sales associated with all sales transactions to these distributors in “Deferred distributors revenue, net of cost of sales to distributors” in the liability section of its condensed consolidated balance sheets. The amount shown as “Deferred distributors’ revenue, net of cost of sales to distributors” represents the deferred gross profit on sales to distributors based on contractual pricing.

The following table summarizes deferred distributors revenue, net of cost of sales to distributors (in thousands):

 

 

March 31,

2017

 

 

June 30,

2016

 

Deferred distributors revenue

 

$

57,188

 

 

$

35,138

 

Deferred cost of sales to distributors

 

 

(12,930

)

 

 

(8,321

)

Deferred distributors revenue, net of cost of sales to distributors

 

$

44,258

 

 

$

26,817

 

 

Debt

The Company’s debt is comprised of the following (in thousands):

 

 

March 31,

2017

 

 

June 30,

2016

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

11,149

 

 

$

17,628

 

Current portion of long-term debt

 

$

11,149

 

 

$

17,628

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

73,775

 

 

$

27,446

 

Revolving Facility

 

 

10,000

 

 

 

10,000

 

Total long-term debt, less current portion

 

 

83,775

 

 

 

37,446

 

Total debt

 

$

94,924

 

 

$

55,074

 

 

During the three months ended December 31, 2016, the Company entered into an Amended and Restated Credit Agreement which agreement was subsequently amended on March 2, 2017, by Amendment One to such agreement (collectively the agreement and Amendment One, the “Credit Facility, as amended”) with Silicon Valley Bank, JPMorgan Chase Bank, N.A., Bank of America, N.A., Cadence Bank, N.A., and Comerica Bank (collectively, the “Lenders”).  The Credit Facility, as amended provides for a five-year $90.5 million term loan (“Term Loan”) and a five-year $50.0 million revolving credit facility (“Revolver”), which includes a $5.0 million swing line loan sub facility and a $10.0 million letter of credit sub facility.  The Credit Facility, as amended among other things, amends and restates the Company’s existing credit facility.  The Credit Facility, as amended is collateralized by substantially all of the assets of the Company.

 

Borrowings under the Term Loan bear interest, at our option, at a rate equal to either the LIBOR rate (subject to a 0.0% LIBOR floor), plus an applicable margin (currently 3.25% per annum based on a stated consolidated leverage ratio) or the adjusted base rate, plus an applicable margin (currently 1.25% per annum based on the Company’s consolidated leverage ratio).  Borrowings under the Revolver bear interest, at the Company’s option, at a rate equal to either the LIBOR rate (subject to a 0.0% LIBOR floor), plus an applicable margin (currently 3.25% per annum based on a stated consolidated leverage ratio) or the adjusted base rate, plus an applicable margin (currently 1.25% per annum based on a stated consolidated leverage ratio).  The Revolver has a commitment fee payable on the undrawn amount ranging from 0.375% to 0.50% per annum based upon a stated consolidated leverage ratio.

The Company had $23.2 million of availability under the Revolver as of March 31, 2017.  The Company had $0.9 million of outstanding letters of credit under the Revolver as of March 31, 2017.

Guarantees and Product Warranties

Networking products may contain undetected hardware or software errors when new products or new versions or updates of existing products are released to the marketplace. The Company’s standard hardware warranty period is typically 12 months from the date of shipment to end-users and 90 days for software. For certain access products, the Company offers a limited lifetime hardware warranty commencing on the date of shipment from the Company and ending five (5) years following the Company’s announcement of the end of sale of such product. Upon shipment of products to its customers, the Company estimates expenses for the cost to repair or replace products that may be returned under warranty and accrue a liability in cost of product revenue for this amount. The determination of the Company’s warranty requirements is based on actual historical experience with the product or product family, estimates of repair and replacement costs and any product warranty problems that are identified after shipment.  The Company estimates and adjusts these accruals at each balance sheet date in accordance with changes in these factors.

Upon issuance of a standard product warranty, the Company discloses and recognizes a liability for the obligations it assumes under the product warranty. The following table summarizes the activity related to the Company’s product warranty liability during the three and nine months ended March 31, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2017

 

 

March 31,

2016

 

 

March 31,

2017

 

 

March 31,

2016

 

Balance beginning of period

 

$

10,228

 

 

$

10,415

 

 

$

9,600

 

 

$

8,676

 

Warranties assumed due to acquisition

 

 

 

 

 

 

 

 

2,034

 

 

 

 

New warranties issued

 

 

1,893

 

 

 

1,638

 

 

 

3,997

 

 

 

7,158

 

Warranty expenditures

 

 

(2,091

)

 

 

(1,773

)

 

 

(5,601

)

 

 

(5,554

)

Balance end of period

 

$

10,030

 

 

$

10,280

 

 

$

10,030

 

 

$

10,280

 

 

To facilitate sales of its products in the normal course of business, the Company indemnifies its resellers and end-user customers with respect to certain matters. The Company has agreed to hold the customer harmless against losses arising from a breach of intellectual property infringement or other. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. It is not possible to estimate the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material impact on its operating results or financial position.

Advertising

Cooperative advertising expenses are recorded as marketing expenses to the extent that an advertising benefit separate from the revenue transaction can be identified and the cash paid does not exceed the fair value of that advertising benefit received. Cooperative advertising obligations with customers are accrued and the costs expensed at the time the related revenue is recognized. If the Company does not meet the criteria for recognizing such cooperative advertising obligations as marketing expense, the costs are recorded as a reduction of revenue. All other advertising costs are expensed as incurred.  Advertising expenses for three and nine months ended March 31, 2017 and 2016, were immaterial.

Concentrations

The Company may be subject to concentration of credit risk as a result of certain financial instruments consisting of accounts receivable and short-term investments. The Company does not invest an amount exceeding 10% of its combined cash or cash equivalents in the securities of any one obligor or maker, except for obligations of the United States government, obligations of United States government agencies and money market accounts.

The Company performs ongoing credit evaluations of its customers and generally does not require collateral in exchange for credit.

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2017

 

 

March 31,

2016

 

 

March 31,

2017

 

 

March 31,

2016

 

Tech Data Corporation

 

 

13%

 

 

 

16%

 

 

 

15%

 

 

 

16%

 

Jenne

 

 

14%

 

 

 

17%

 

 

 

14%

 

 

13%

 

Westcon Group Inc.

 

 

10%

 

 

 

13%

 

 

 

12%

 

 

 

15%

 

 

 

     The following customer accounts for more than 10% of our accounts receivable outstanding as of March 31, 2017, Westcon Group Inc. 18%.