XML 37 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Balance Sheet Accounts (Tables)
3 Months Ended
Sep. 30, 2016
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents

The following is a summary of cash and cash equivalents (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Cash

 

$

97,988

 

 

$

89,847

 

Cash equivalents

 

 

4,277

 

 

 

4,275

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

102,265

 

 

$

94,122

 

 

Schedule of Inventory

The following is a summary of our inventory by category (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Finished goods

 

$

41,262

 

 

$

38,751

 

Raw materials

 

 

2,133

 

 

 

2,238

 

Total Inventory

 

$

43,395

 

 

$

40,989

 

 

Property, Plant and Equipment

Property and equipment consist of the following (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Computer equipment

 

$

37,618

 

 

$

34,657

 

Purchased software

 

 

5,575

 

 

 

5,574

 

Office equipment, furniture and fixtures

 

 

10,374

 

 

 

10,385

 

Leasehold improvements

 

 

19,395

 

 

 

19,342

 

Total property and equipment

 

 

72,962

 

 

 

69,958

 

Less: accumulated depreciation and amortization

 

 

(42,904

)

 

 

(40,378

)

Property and equipment, net

 

$

30,058

 

 

$

29,580

 

 

Schedule of Intangible Assets

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.22 years

 

$

48,000

 

 

$

46,444

 

 

$

1,556

 

Customer relationships

 

0.10 years

 

 

37,000

 

 

 

35,972

 

 

 

1,028

 

Maintenance contracts

 

2.00 years

 

 

17,000

 

 

 

9,917

 

 

 

7,083

 

Trademarks

 

0.10 years

 

 

2,500

 

 

 

2,431

 

 

 

69

 

License agreements

 

7.00 years

 

 

2,445

 

 

 

963

 

 

 

1,482

 

Other intangibles

 

3.40 years

 

 

1,382

 

 

 

893

 

 

 

489

 

Total intangibles, net

 

 

 

$

108,327

 

 

$

96,620

 

 

$

11,707

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.30 years

 

$

48,000

 

 

$

43,028

 

 

$

4,972

 

Customer relationships

 

0.30 years

 

 

37,000

 

 

 

32,889

 

 

 

4,111

 

Maintenance contracts

 

2.30 years

 

 

17,000

 

 

 

9,067

 

 

 

7,933

 

Trademarks

 

0.30 years

 

 

2,500

 

 

 

2,222

 

 

 

278

 

License agreements

 

9.70 years

 

 

3,413

 

 

 

1,473

 

 

 

1,940

 

Other intangibles

 

3.70 years

 

 

1,428

 

 

 

900

 

 

 

528

 

Total intangibles, net

 

 

 

$

109,341

 

 

$

89,579

 

 

$

19,762

 

 

 

Schedule of Amortization Expense of Intangibles

 

The following table summarizes the amortization expense of intangibles for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Amortization in "Cost of revenues: Product"

 

$

3,498

 

 

$

4,424

 

Amortization of intangibles

 

 

4,142

 

 

 

4,467

 

Total amortization

 

$

7,640

 

 

$

8,891

 

 

Schedule of Goodwill

The following table summarizes goodwill for the periods presented (in thousands):

 

 

September 30,

2016

 

 

June 30,

2016

 

Balance at beginning of period

 

$

70,877

 

 

$

70,877

 

Changes during period

 

 

 

 

 

 

Balance at end of period

 

$

70,877

 

 

$

70,877

 

 

Schedule of Other Accrued Liabilities

The following are the components of other accrued liabilities (in thousands): 

 

 

September 30,

2016

 

 

June 30,

2016

 

Accrued general and administrative costs

 

$

4,050

 

 

$

4,079

 

Restructuring

 

 

1,754

 

 

 

2,522

 

Other accrued liabilities

 

 

21,578

 

 

 

20,090

 

Total other accrued liabilities

 

$

27,382

 

 

$

26,691

 

 

Deferred Revenue, by Arrangement, Disclosure

The following table summarizes deferred revenue, net (in thousands): 

 

 

September 30,

2016

 

 

June 30,

2016

 

Deferred maintenance

 

$

84,334

 

 

$

83,419

 

Deferred product and other revenue

 

 

7,903

 

 

 

11,441

 

Total deferred revenue, net

 

 

92,237

 

 

 

94,860

 

Less: current portion

 

 

70,697

 

 

 

72,934

 

Non-current deferred revenue, net

 

$

21,540

 

 

$

21,926

 

 

Deferred Revenue Roll Forward

The change in the Company’s deferred support revenue balance in relation to these arrangements was as follows (in thousands):

 

 

 

For the three months ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Balance beginning of period

 

$

83,419

 

 

$

87,441

 

New maintenance arrangements

 

 

28,745

 

 

 

27,046

 

Recognition of maintenance  revenue

 

 

(27,830

)

 

 

(29,232

)

Balance end of period

 

 

84,334

 

 

 

85,255

 

Less: current portion

 

 

62,794

 

 

 

63,310

 

Non-current deferred revenue

 

$

21,540

 

 

$

21,945

 

 

Schedule of Deferred Distributors Revenue

The following table summarizes deferred distributors revenue, net of cost of sales to distributors (in thousands):

 

 

 

September 30,

2016

 

 

June 30,

2016

 

Deferred distributors revenue

 

$

38,780

 

 

$

35,138

 

Deferred cost of sales to distributors

 

 

(8,551

)

 

 

(8,321

)

Deferred distributors revenue, net of cost of sales to distributors

 

$

30,229

 

 

$

26,817

 

 

Schedule of Debt

The Company’s debt is comprised of the following (in thousands):

 

 

September 30,

2016

 

 

June 30,

2016

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

19,269

 

 

$

17,628

 

Current portion of long-term debt

 

$

19,269

 

 

$

17,628

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

22,621

 

 

$

27,446

 

Revolving Facility

 

 

10,000

 

 

 

10,000

 

Total long-term debt, less current portion

 

 

32,621

 

 

 

37,446

 

Total debt

 

$

51,890

 

 

$

55,074

 

 

Schedule of Product Warranty Liability

The following table summarizes the activity related to the Company’s product warranty liability during the three months ended September 30, 2016 and 2015 (in thousands):

 

 

 

Three Months Ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Balance beginning of period

 

$

9,600

 

 

$

8,676

 

New warranties issued

 

 

928

 

 

 

2,564

 

Warranty expenditures

 

 

(1,908

)

 

 

(1,996

)

Balance end of period

 

$

8,620

 

 

$

9,244

 

 

Schedule of Revenue by Major Customers by Reporting Segments

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

For the three months ended

 

 

 

September 30,

2016

 

 

September 30,

2015

 

Tech Data Corporation

 

 

17%

 

 

 

12%

 

Jenne

 

 

16%

 

 

 

11%

 

Avnet

 

 

13%

 

 

*

 

Westcon Group Inc.

 

 

11%

 

 

 

16%

 

Scansource, Inc.

 

*

 

 

 

13%

 

 

*

Less than 10% of net revenue