XML 35 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Balance Sheet Accounts (Tables)
9 Months Ended
Mar. 31, 2016
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Cash, Cash Equivalents, Short-Term Investments and Marketable Securities

The following is a summary of cash and available-for-sale securities (in thousands):

 

 

 

March 31,

2016

 

 

June 30,

2015

 

Cash

 

$

83,564

 

 

$

71,455

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,770

 

 

$

4,770

 

Total available-for-sale

 

$

4,770

 

 

$

4,770

 

 

 

 

 

 

 

 

 

 

Total cash, cash equivalents and available for sale securities

 

$

88,334

 

 

$

76,225

 

 

Schedule of Inventory

The following is a summary of our inventory by category (in thousands):

 

 

 

March 31,

2016

 

 

June 30,

2015

 

Finished goods

 

$

50,027

 

 

$

55,301

 

Raw materials

 

 

2,728

 

 

 

2,713

 

Total Inventory

 

$

52,755

 

 

$

58,014

 

 

Property, Plant and Equipment

Property and equipment consist of the following (in thousands):

 

 

 

March 31,

2016

 

 

June 30,

2015

 

Computer equipment

 

$

33,983

 

 

$

32,753

 

Purchased software

 

 

5,941

 

 

 

5,425

 

Office equipment, furniture and fixtures

 

 

10,827

 

 

 

10,908

 

Leasehold improvements

 

 

19,110

 

 

 

24,293

 

Total property and equipment

 

 

69,861

 

 

 

73,379

 

Less: accumulated depreciation and amortization

 

 

(39,422

)

 

 

(33,517

)

Property and equipment, net

 

$

30,439

 

 

$

39,862

 

 

Schedule of Finite-Lived Intangible Assets

The following tables summarize the components of gross and net intangible asset balances (dollars in thousands):

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

0.40 years

 

$

48,000

 

 

$

39,611

 

 

$

8,389

 

Customer relationships

 

0.50 years

 

 

37,000

 

 

 

29,806

 

 

 

7,194

 

Maintenance contracts

 

2.50 years

 

 

17,000

 

 

 

8,217

 

 

 

8,783

 

Trademarks

 

0.50 years

 

 

2,500

 

 

 

2,014

 

 

 

486

 

License agreements

 

9.80 years

 

 

3,596

 

 

 

1,583

 

 

 

2,013

 

Other intangibles

 

3.92 years

 

 

1,426

 

 

 

866

 

 

 

560

 

Total intangibles, net

 

 

 

$

109,522

 

 

$

82,097

 

 

$

27,425

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Amortization

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Period

 

Amount

 

 

Amortization

 

 

Amount

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

1.20 years

 

$

48,000

 

 

$

28,194

 

 

$

19,806

 

Customer relationships

 

1.30 years

 

 

37,000

 

 

 

20,556

 

 

 

16,444

 

Maintenance contracts

 

3.30 years

 

 

17,000

 

 

 

5,667

 

 

 

11,333

 

Trademarks

 

1.30 years

 

 

2,500

 

 

 

1,389

 

 

 

1,111

 

Order backlog

 

0.30 years

 

 

7,400

 

 

 

6,967

 

 

 

433

 

License agreements

 

10.20 years

 

 

10,924

 

 

 

8,620

 

 

 

2,304

 

Other intangibles

 

3.80 years

 

 

2,684

 

 

 

1,983

 

 

 

701

 

Total intangibles, net

 

 

 

$

125,508

 

 

$

73,376

 

 

$

52,132

 

 

Schedule of Amortization Expense of Intangibles

 

The following table summarizes the amortization expense of intangibles for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2016

 

 

March 31,

2015

 

 

March 31,

2016

 

 

March 31,

2015

 

Amortization in "Cost of revenue for products"

 

$

3,572

 

 

$

4,513

 

 

$

11,847

 

 

$

13,575

 

Amortization of intangibles

 

 

4,142

 

 

 

4,467

 

 

 

12,860

 

 

 

13,402

 

Total amortization

 

$

7,714

 

 

$

8,980

 

 

$

24,707

 

 

$

26,977

 

 

Schedule of Accrued Liabilities

The following are the components of other accrued liabilities (in thousands): 

 

 

March 31,

2016

 

 

June 30,

2015

 

Accrued general and administrative costs

 

$

4,287

 

 

$

1,204

 

Restructuring

 

 

2,199

 

 

 

5,854

 

Other accrued liabilities

 

 

23,696

 

 

 

25,565

 

Total other accrued liabilities

 

$

30,182

 

 

$

32,623

 

 

Schedule of Deferred Revenue, Net

The following table summarizes deferred revenue, net (in thousands): 

 

 

March 31,

2016

 

 

June 30,

2015

 

Deferred services

 

$

85,069

 

 

$

87,441

 

Deferred product and other revenue

 

 

13,870

 

 

 

12,341

 

Total deferred revenue

 

 

98,939

 

 

 

99,782

 

Less: current portion

 

 

76,712

 

 

 

76,551

 

Non-current deferred revenue, net

 

$

22,227

 

 

$

23,231

 

 

Change in Deferred Support Revenue

The change in the Company’s deferred support revenue balance in relation to these arrangements was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2016

 

 

March 31,

2015

 

 

March 31,

2016

 

 

March 31,

2015

 

Balance beginning of period

 

$

84,706

 

 

$

91,373

 

 

$

87,441

 

 

$

89,657

 

New support arrangements

 

 

27,683

 

 

 

27,198

 

 

 

84,502

 

 

 

91,254

 

Recognition of support revenue

 

 

(27,320

)

 

 

(29,834

)

 

 

(86,874

)

 

 

(92,174

)

Balance end of period

 

 

85,069

 

 

 

88,737

 

 

 

85,069

 

 

 

88,737

 

Less: current portion

 

 

62,842

 

 

 

65,596

 

 

 

62,842

 

 

 

65,596

 

Non-current deferred revenue

 

$

22,227

 

 

$

23,141

 

 

$

22,227

 

 

$

23,141

 

 

Schedule of Deferred Distributors Revenue

The following table summarizes deferred distributors revenue, net of cost of sales to distributors (in thousands):

 

 

 

March 31,

2016

 

 

June 30,

2015

 

Deferred distributors revenue

 

$

31,367

 

 

$

53,366

 

Deferred cost of sales to distributors

 

 

(7,434

)

 

 

(12,491

)

Deferred distributors revenue, net of cost of sales to distributors

 

$

23,933

 

 

$

40,875

 

 

Schedule of Debt

The Company’s debt is comprised of the following (in thousands):

 

 

March 31,

2016

 

 

June 30,

2015

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

Term Loan

 

$

16,250

 

 

$

11,375

 

Current portion of long-term debt

 

$

16,250

 

 

$

11,375

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

Term Loan

 

$

32,500

 

 

$

45,500

 

Revolving Facility

 

 

10,000

 

 

 

10,000

 

Total long-term debt, less current portion

 

 

42,500

 

 

 

55,500

 

Total debt

 

$

58,750

 

 

$

66,875

 

 

Schedule of Product Warranty Liability

The following table summarizes the activity related to the Company’s product warranty liability during the three and nine months ended March 31, 2016 and 2015 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2016

 

 

March 31,

2015

 

 

March 31,

2016

 

 

March 31,

2015

 

Balance beginning of period

 

$

10,415

 

 

$

7,845

 

 

$

8,676

 

 

$

7,551

 

New warranties issued

 

 

1,638

 

 

 

1,751

 

 

 

7,158

 

 

 

5,699

 

Warranty expenditures

 

 

(1,773

)

 

 

(1,717

)

 

 

(5,554

)

 

 

(5,371

)

Balance end of period

 

$

10,280

 

 

$

7,879

 

 

$

10,280

 

 

$

7,879

 

 

Schedule of Major Customers

The following table sets forth major customers accounting for 10% or more of our net revenue:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

2016

 

 

March 31,

2015

 

 

March 31,

2016

 

 

March 31,

2015

 

Jenne

 

 

17%

 

 

*

 

 

 

13%

 

 

*

 

Tech Data Corporation

 

 

16%

 

 

*

 

 

 

16%

 

 

 

12%

 

Westcon Group Inc.

 

 

13%

 

 

 

16%

 

 

 

15%

 

 

 

13%

 

Scansource, Inc.

 

*

 

 

 

13%

 

 

*

 

 

*