XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (55,983)us-gaap_NetIncomeLoss $ (41,079)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 9,652us-gaap_Depreciation 7,767us-gaap_Depreciation
Amortization of intangible assets 26,977us-gaap_AmortizationOfIntangibleAssets 18,937us-gaap_AmortizationOfIntangibleAssets
Provision for doubtful accounts and allowance for sales returns 4,317us-gaap_ProvisionForDoubtfulAccounts 898us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 13,935us-gaap_ShareBasedCompensation 9,874us-gaap_ShareBasedCompensation
Other non-cash charges 628us-gaap_OtherNoncashIncomeExpense 2,267us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net    
Accounts receivable 41,620us-gaap_IncreaseDecreaseInAccountsReceivable (24,171)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (9,702)us-gaap_IncreaseDecreaseInInventories (13,313)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 806us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,354)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 9,070us-gaap_IncreaseDecreaseInAccountsPayable (5,404)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits (6,176)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,764)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred revenue (1,331)extr_IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue 10,796extr_IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
Deferred distributor revenue, net of cost of sales to distributors 3,696extr_IncreaseDecreaseinDistributorRevenue 6,829extr_IncreaseDecreaseinDistributorRevenue
Other current and long term liabilities (3,945)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (900)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 33,564us-gaap_NetCashProvidedByUsedInOperatingActivities (30,617)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (5,610)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (17,384)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (180,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of investments 0us-gaap_PaymentsToAcquireInvestments (9,045)us-gaap_PaymentsToAcquireInvestments
Purchases of non-marketable equity investments (3,000)extr_PaymentstoAcquireNonMarketableSecurities 0extr_PaymentstoAcquireNonMarketableSecurities
Proceeds from maturities of investments and marketable securities 21,815extr_ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities 26,722extr_ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
Proceeds from sales of investments and marketable securities 9,051extr_ProceedsFromSalesOfInvestmentsAndMarketableSecurities 56,594extr_ProceedsFromSalesOfInvestmentsAndMarketableSecurities
Purchases of intangible assets (569)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Net cash provided by (used in) investing activities 21,687us-gaap_NetCashProvidedByUsedInInvestingActivities (123,113)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under Revolving Facility 24,000us-gaap_ProceedsFromLongTermLinesOfCredit 59,000us-gaap_ProceedsFromLongTermLinesOfCredit
Issuance of Term Loan 0us-gaap_ProceedsFromBankDebt 65,000us-gaap_ProceedsFromBankDebt
Repayment of debt (77,062)us-gaap_RepaymentsOfLongTermDebt (1,625)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 2,455us-gaap_ProceedsFromIssuanceOfCommonStock 6,296us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash (used in) provided by financing activities (50,607)us-gaap_NetCashProvidedByUsedInFinancingActivities 128,671us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency effect on cash (3,767)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 611us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 877us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,448)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 73,190us-gaap_CashAndCashEquivalentsAtCarryingValue 95,803us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 74,067us-gaap_CashAndCashEquivalentsAtCarryingValue $ 71,355us-gaap_CashAndCashEquivalentsAtCarryingValue