XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Net revenues:        
Product $ 86,527us-gaap_SalesRevenueGoodsNet $ 109,891us-gaap_SalesRevenueGoodsNet $ 301,700us-gaap_SalesRevenueGoodsNet $ 290,001us-gaap_SalesRevenueGoodsNet
Service 33,063us-gaap_SalesRevenueServicesNet 31,871us-gaap_SalesRevenueServicesNet 101,372us-gaap_SalesRevenueServicesNet 74,260us-gaap_SalesRevenueServicesNet
Total net revenues 119,590us-gaap_SalesRevenueNet 141,762us-gaap_SalesRevenueNet 403,072us-gaap_SalesRevenueNet 364,261us-gaap_SalesRevenueNet
Cost of revenues:        
Product 49,761us-gaap_CostOfGoodsSold 58,703us-gaap_CostOfGoodsSold 164,282us-gaap_CostOfGoodsSold 153,112us-gaap_CostOfGoodsSold
Service 12,105us-gaap_CostOfServices 12,204us-gaap_CostOfServices 35,377us-gaap_CostOfServices 26,742us-gaap_CostOfServices
Total cost of revenues 61,866us-gaap_CostOfGoodsAndServicesSold 70,907us-gaap_CostOfGoodsAndServicesSold 199,659us-gaap_CostOfGoodsAndServicesSold 179,854us-gaap_CostOfGoodsAndServicesSold
Gross profit:        
Product 36,766extr_GrossProfitProduct 51,188extr_GrossProfitProduct 137,418extr_GrossProfitProduct 136,889extr_GrossProfitProduct
Service 20,958extr_GrossProfitService 19,667extr_GrossProfitService 65,995extr_GrossProfitService 47,518extr_GrossProfitService
Total gross profit 57,724us-gaap_GrossProfit 70,855us-gaap_GrossProfit 203,413us-gaap_GrossProfit 184,407us-gaap_GrossProfit
Operating expenses:        
Research and development 23,858us-gaap_ResearchAndDevelopmentExpense 24,265us-gaap_ResearchAndDevelopmentExpense 71,205us-gaap_ResearchAndDevelopmentExpense 53,098us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 39,226us-gaap_SellingAndMarketingExpense 44,703us-gaap_SellingAndMarketingExpense 127,976us-gaap_SellingAndMarketingExpense 108,033us-gaap_SellingAndMarketingExpense
General and administrative 9,711us-gaap_GeneralAndAdministrativeExpense 11,178us-gaap_GeneralAndAdministrativeExpense 31,091us-gaap_GeneralAndAdministrativeExpense 29,301us-gaap_GeneralAndAdministrativeExpense
Acquisition and integration costs 1,725us-gaap_BusinessCombinationAcquisitionRelatedCosts 6,443us-gaap_BusinessCombinationAcquisitionRelatedCosts 9,283us-gaap_BusinessCombinationAcquisitionRelatedCosts 18,826us-gaap_BusinessCombinationAcquisitionRelatedCosts
Restructuring charge, net of reversals 0extr_RestructuringChargesNetOfReversals (6)extr_RestructuringChargesNetOfReversals 0extr_RestructuringChargesNetOfReversals 499extr_RestructuringChargesNetOfReversals
Amortization of intangibles 4,467extr_AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues 7,666extr_AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues 13,402extr_AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues 11,444extr_AmortizationofIntangibleAssetsExcludingPortionRecognizedinCostofRevenues
Total operating expenses 78,987us-gaap_OperatingExpenses 94,249us-gaap_OperatingExpenses 252,957us-gaap_OperatingExpenses 221,201us-gaap_OperatingExpenses
Operating loss (21,263)us-gaap_OperatingIncomeLoss (23,394)us-gaap_OperatingIncomeLoss (49,544)us-gaap_OperatingIncomeLoss (36,794)us-gaap_OperatingIncomeLoss
Interest income 129us-gaap_InterestIncomeOther 156us-gaap_InterestIncomeOther 471us-gaap_InterestIncomeOther 603us-gaap_InterestIncomeOther
Interest expense (758)us-gaap_InterestExpense (764)us-gaap_InterestExpense (2,419)us-gaap_InterestExpense (1,288)us-gaap_InterestExpense
Other expense, net (535)us-gaap_OtherNonoperatingIncomeExpense (146)us-gaap_OtherNonoperatingIncomeExpense (1,033)us-gaap_OtherNonoperatingIncomeExpense (1,338)us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (22,427)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (24,148)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (52,525)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (38,817)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 1,121us-gaap_IncomeTaxExpenseBenefit 910us-gaap_IncomeTaxExpenseBenefit 3,458us-gaap_IncomeTaxExpenseBenefit 2,262us-gaap_IncomeTaxExpenseBenefit
Net loss $ (23,548)us-gaap_NetIncomeLoss $ (25,058)us-gaap_NetIncomeLoss $ (55,983)us-gaap_NetIncomeLoss $ (41,079)us-gaap_NetIncomeLoss
Basic and diluted net income per share:        
Net loss per share - basic (in dollars per share) $ (0.24)us-gaap_EarningsPerShareBasic $ (0.26)us-gaap_EarningsPerShareBasic $ (0.57)us-gaap_EarningsPerShareBasic $ (0.43)us-gaap_EarningsPerShareBasic
Net loss per share - diluted (in dollars per share) $ (0.24)us-gaap_EarningsPerShareDiluted $ (0.26)us-gaap_EarningsPerShareDiluted $ (0.57)us-gaap_EarningsPerShareDiluted $ (0.43)us-gaap_EarningsPerShareDiluted
Shares used in per share calculation - basic (in shares) 99,783us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 96,069us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 98,591us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 95,116us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Shares used in per share calculation – diluted (in shares) 99,783us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,069us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 98,591us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 95,116us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding