XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (32,435)us-gaap_NetIncomeLoss $ (16,022)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 6,406us-gaap_Depreciation 4,143us-gaap_Depreciation
Amortization of intangible assets 17,997us-gaap_AmortizationOfIntangibleAssets 6,997us-gaap_AmortizationOfIntangibleAssets
Provision for doubtful accounts and allowance for sales returns 2,520us-gaap_ProvisionForDoubtfulAccounts 375us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 9,563us-gaap_ShareBasedCompensation 5,033us-gaap_ShareBasedCompensation
Other non-cash charges 512us-gaap_OtherNoncashIncomeExpense 1,409us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net    
Accounts receivable 28,624us-gaap_IncreaseDecreaseInAccountsReceivable (21,370)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2,679us-gaap_IncreaseDecreaseInInventories (13,105)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (8)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,473us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 8,196us-gaap_IncreaseDecreaseInAccountsPayable 12,881us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits (4,202)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (639)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Restructuring liabilities (247)us-gaap_IncreaseDecreaseInRestructuringReserve (756)us-gaap_IncreaseDecreaseInRestructuringReserve
Deferred revenue 608extr_IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue 9,716extr_IncreaseDecreaseinDeferredRevenueExcludingDistributorRevenue
Deferred distributor revenue, net of cost of sales to distributors (811)extr_IncreaseDecreaseinDistributorRevenue 4,795extr_IncreaseDecreaseinDistributorRevenue
Other current and long term liabilities 2,051us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (799)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 41,453us-gaap_NetCashProvidedByUsedInOperatingActivities (4,869)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (3,962)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12,562)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (180,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of investments 0us-gaap_PaymentsToAcquireInvestments (9,045)us-gaap_PaymentsToAcquireInvestments
Proceeds from maturities of investments and marketable securities 3,000extr_ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities 20,062extr_ProceedsFromMaturitiesOfInvestmentsAndMarketableSecurities
Proceeds from sales of investments and marketable securities 9,051extr_ProceedsFromSalesOfInvestmentsAndMarketableSecurities 54,578extr_ProceedsFromSalesOfInvestmentsAndMarketableSecurities
Purchases of intangible assets (419)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Net cash provided by (used in) investing activities 7,670us-gaap_NetCashProvidedByUsedInInvestingActivities (126,967)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under Revolving Facility 24,000us-gaap_ProceedsFromLongTermLinesOfCredit 35,000us-gaap_ProceedsFromLongTermLinesOfCredit
Issuance of Term Loan 0us-gaap_ProceedsFromBankDebt 65,000us-gaap_ProceedsFromBankDebt
Repayment of debt (56,438)us-gaap_RepaymentsOfLongTermDebt (813)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 1,722us-gaap_ProceedsFromIssuanceOfCommonStock 4,803us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash (used in) provided by financing activities (30,716)us-gaap_NetCashProvidedByUsedInFinancingActivities 103,990us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency effect on cash (2,625)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 347us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 15,782us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (27,499)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 73,190us-gaap_CashAndCashEquivalentsAtCarryingValue 95,803us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 88,972us-gaap_CashAndCashEquivalentsAtCarryingValue $ 68,304us-gaap_CashAndCashEquivalentsAtCarryingValue