XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business combinations (Tables)
9 Months Ended
Mar. 31, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The Company is in the process of finalizing the purchase price allocation and may make adjustments to the allocation during the period up to the date the allocation is finalized ("measurement period"). The following table below summarizes the preliminary allocation of the tangible and identifiable intangible assets acquired and liabilities assumed as of October 31, 2013, as well as the adjustments made in the quarter ended March 31, 2014 (in thousands):
 
 
 
Preliminary Allocation as of December 31, 2013
 
Change during three months ended March 31, 2014
 
Preliminary Allocation as of March 31, 2014
Cash
 
$
4,969

 
$
2,428

a
$
7,397

Receivables
 
25,699

 
(2,428
)
a
23,271

Inventory
 
33,662

 

 
33,662

Other current assets
 
8,888

 

 
8,888

Property and equipment
 
23,122

 
(1,829
)
b
21,293

Identifiable intangible assets
 
108,900

 

c
108,900

In-process research and development
 
3,000

 

 
3,000

Deferred tax assets
 
9

 

 
9

Other assets
 
7,343

 

 
7,343

Goodwill
 
57,922

 
6,615

 
64,537

Current liabilities
 
(75,394
)
 
(1,315
)
b,d,e
(76,709
)
Other long-term liabilities
 
(13,151
)
 
(1,043
)
b
(14,194
)
Total purchase price allocation
 
$
184,969

 
$
2,428

 
$
187,397

Less: Cash acquired from acquisition
 
(4,969
)
 
(2,428
)
a
(7,397
)
Total purchase price consideration, net of cash acquired
 
$
180,000

 
$

 
$
180,000


a.The Company finalized the working capital adjustment during the three months ended March 31, 2014, which led to a decrease of $2.4 million in receivables and a corresponding increase in cash. As a result of this adjustment, the total cash acquired from the acquisition also increased by the same amount. The net effect of this adjustment is an increase in goodwill of $2.4 million.
b.The Company updated its preliminary estimate of the fair value of property and equipment which led to a decrease of $3.0 million in property and equipment with a corresponding increase in goodwill. The Company also updated the fair values of the asset retirement obligations and the related asset retirement assets which led to an increase in the fair value of property and equipment of $1.2 million and a corresponding increase in current liabilities and other long-term liabilities of $0.2 million and $1.0 million, respectively. The decrease in depreciation expense due to the change in fair value of property and equipment was immaterial for the quarter ended December 31, 2013.
c.During the three months ended March 31, 2014, there were no changes to the fair value of the identifiable intangible assets acquired. However, the Company revised the estimated useful life of Order backlog from 1.5 years to 1 year, which would have increased the amortization expense for the three months ended December 31, 2013 by $0.8 million to a total of $4.6 million amortization expense upon retrospective adjustment for such change in estimate.
d.The Company obtained new information regarding accruals for litigation and statutory tax assessment as of the acquisition date which led to an increase in the fair value of current liabilities of $0.7 million and a corresponding increase in goodwill.
e.The Company obtained new information regarding the existence of accrued liabilities as of the acquisition date which led to an increase in the fair value of accrued liabilities by $0.5 million with a corresponding increase in goodwill. The change in the fair value measurement for such accrued liabilities would have decreased operating expenses for three months ended December 31, 2013 by $0.5 million.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents details of the preliminary identifiable intangible assets acquired as part of the acquisition (in thousands):
Intangible Assets
 
Estimated Useful Life (in years)
 
Amount
Developed technology
 
3
 
$
45,000

Customer relationships
 
3
 
37,000

Maintenance contracts
 
5
 
17,000

Trademarks
 
3
 
2,500

Order backlog
 
1
 
7,400

Total identifiable intangible assets
 
3
 
$
108,900

Business Acquisition, Pro Forma Information
The following table summarizes the pro forma financial information (in thousands, except per share amounts):

 
 
Three Months Ended
 
Nine Months Ended
 
 
March 31, 2013
 
March 31, 2014

 
March 31, 2013

Net revenues
 
$
137,936

 
$
463,600

 
$
465,535

Net loss
 
$
(21,166
)
 
$
(63,410
)
 
$
(35,999
)
Net loss per share – basic and diluted
 
$
(0.23
)
 
$
(0.66
)
 
$
(0.38
)