XML 49 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business combinations (Tables)
6 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The estimated purchase price has been allocated to Enterasys’ tangible and identifiable intangible assets acquired and liabilities assumed on a preliminary basis as follows (in thousands):
 
 
 
 
 
 
Amount

Cash
 
$
4,969

Receivables
 
25,699

Inventory
 
33,662

Other current assets
 
8,888

Property and equipment
 
23,122

Identifiable intangible assets
 
108,900

In-process research and development
 
3,000

Deferred tax assets
 
9

Other assets
 
7,343

Goodwill
 
57,922

Current liabilities
 
(75,394
)
Other long term liabilities
 
(13,151
)
Total purchase price allocation
 
$
184,969

Less: Cash acquired from acquisition
 
(4,969
)
Total purchase price consideration, net of cash acquired
 
$
180,000

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents details of the preliminary identifiable intangible assets acquired as part of the acquisition (in thousands):
Intangible Assets
 
Estimated Useful Life (in years)
 
Amount
Developed technology
 
3
 
$
45,000

Customer relationships
 
3
 
37,000

Maintenance contracts
 
5
 
17,000

Trademarks
 
3
 
2,500

Order backlog
 
1.5
 
7,400

Total identifiable intangible assets
 
 
 
$
108,900

Business Acquisition, Pro Forma Information
The following table summarizes the pro forma financial information (in thousands, except per share amounts):

 
 
Three Months Ended
 
Six Months Ended
 
 
December 31,
2013
 
December 31,
2012
 
December 31,
2013
 
December 31,
2012
Net revenues
 
$
159,944

 
$
158,258

 
$
321,837

 
$
327,599

Net loss
 
$
(55,090
)
 
$
(15,196
)
 
$
(51,682
)
 
$
(14,833
)
Net loss per share – basic and diluted
 
$
(0.57
)
 
$
(0.16
)
 
$
(0.54
)
 
$
(0.16
)