XML 33 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance Disclosure

In accordance with rules adopted by the SEC pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, we provide the following disclosure regarding executive compensation for our principal executive officer, or our chief executive officer (“CEO”), and Non-CEO named executive officers (“NEOs”) and Company performance for the fiscal years listed below. The Compensation Committee did not consider the pay versus performance disclosure below in making its pay decisions for any of the fiscal years shown.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of Initial Fixed $100 Investment based on:(4)

 

 

 

 

 

 

 

Year

 

Summary Compensation Table Total for Edward B. Meyercord(1) 
($)

 

 

Compensation Actually Paid to Edward B. Meyercord(1,2,3)
 ($)

 

 

Average Summary Compensation Table Total for Non-CEO NEOs(1)
 ($)

 

 

Average Compensation Actually Paid to Non-CEO NEOs(1,2,3) 
($)

 

 

TSR
($)

 

Peer Group TSR
($)

 

 

Net Income
($ Millions)

 

 

GAAP Revenue
($ Millions)
(5)

 

(a)

 

(b)

 

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

(g)

 

 

(h)

 

 

(i)

 

2023

 

 

16,132,678

 

 

 

52,660,443

 

 

 

4,328,505

 

 

 

6,503,978

 

 

 

600.15

 

 

214.79

 

 

 

78.1

 

 

 

1,312.5

 

2022

 

 

8,907,184

 

 

 

6,152,038

 

 

 

2,519,487

 

 

 

1,934,632

 

 

 

205.53

 

 

151.92

 

 

 

44.3

 

 

 

1,112.3

 

2021

 

 

5,569,901

 

 

 

17,733,987

 

 

 

2,189,124

 

 

 

4,964,042

 

 

 

257.14

 

 

152.85

 

 

 

1.9

 

 

 

1,009.4

 

 

(1)
Edward B. Meyercord was our CEO for each year presented. The individuals comprising the Non-CEO NEOs for each year presented are listed below.

2021

 

2022

 

2023

Remi Thomas

 

Remi Thomas

 

Kevin Rhodes

Joe Vitalone

 

Joe Vitalone

 

Joe Vitalone

 

 

 

 

Remi Thomas

 

 

 

 

Cristina Tate

 

(2)
The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the Company’s NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the CEO and the Non-CEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the totals from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary
Compensation Table
Total for Edward B.
Meyercord
($)

 

 

Exclusion of Stock
Awards for Edward
B. Meyercord
($)

 

 

Inclusion of Equity
Value for Edward B.
Meyercord
($)

 

 

Compensation
Actually Paid to
Edward B.
Meyercord
($)

 

2023

 

 

16,132,678

 

 

 

(14,190,565

)

 

 

50,718,330

 

 

 

52,660,443

 

2022

 

 

8,907,184

 

 

 

(7,419,370

)

 

 

4,664,224

 

 

 

6,152,038

 

2021

 

 

5,569,901

 

 

 

(3,834,580

)

 

 

15,998,666

 

 

 

17,733,987

 

 

Year

 

Average Summary
Compensation Table
Total for Non-CEO
NEOs
($)

 

 

Average Exclusion of
Stock Awards and
Option Awards for
Non-CEO NEOs
($)

 

 

Average Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

 

Average
Compensation
Actually Paid to Non-
CEO NEOs
($)

 

2023

 

 

4,328,505

 

 

 

(3,744,019

)

 

 

5,919,492

 

 

 

6,503,978

 

2022

 

 

2,519,487

 

 

 

(1,780,654

)

 

 

1,195,798

 

 

 

1,934,632

 

2021

 

 

2,189,124

 

 

 

(1,352,504

)

 

 

4,127,422

 

 

 

4,964,042

 

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value
of Equity Awards
Granted During Year
That Remained
Unvested as of Last
Day of Year for
Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Last
Day of Year of
Unvested Equity
Awards for Edward
B. Meyercord
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Vesting
Date of Unvested
Equity Awards that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Fair Value at Last
Day of Prior Year of
Equity Awards
Forfeited During
Year for Edward B.
Meyercord
($)

 

 

Total - Inclusion
Equity Values for
Edward B. Meyercord
($)

 

2023

 

 

29,595,620

 

 

 

16,179,993

 

 

 

 

 

 

4,942,717

 

 

 

 

 

 

50,718,330

 

2022

 

 

6,046,398

 

 

 

(1,344,933

)

 

 

 

 

 

(37,241

)

 

 

 

 

 

4,664,224

 

2021

 

 

10,011,243

 

 

 

3,532,733

 

 

 

 

 

 

2,454,690

 

 

 

 

 

 

15,998,666

 

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-CEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for Non-
CEO NEOs
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Non-CEO NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Vesting Date of
Unvested Equity
Awards that Vested
During Year for Non-
CEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity
Awards Forfeited
During Year for Non-
CEO NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

2023

 

 

4,647,543

 

 

 

1,040,980

 

 

 

 

 

 

553,450

 

 

 

(322,481

)

 

 

5,919,492

 

2022

 

 

1,451,135

 

 

 

(308,066

)

 

 

 

 

 

52,729

 

 

 

 

 

 

1,195,798

 

2021

 

 

3,429,052

 

 

 

415,417

 

 

 

 

 

 

282,953

 

 

 

 

 

 

4,127,422

 

Any changes to the RSU and PSU fair values from the grant date (for current year grants) and from prior year-end (for prior year grants) are based on our updated stock price at the respective measurement dates and updated performance metric projections (for PSUs). Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions.

(4)
The Peer Group TSR set forth in this table utilizes the NASDAQ US Benchmark Computer Hardware Total Return Index (“NASDAQ Computer Hardware Index”), which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended June 30, 2023. The comparison assumes $100 was invested for the period starting June 30, 2020, through the end of the listed year in the Company and in the NASDAQ Computer Hardware Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
(5)
We determined GAAP Revenue (“Revenue”) to be the most important financial performance measure used to link Company performance to Compensation Actually Paid to our CEO and Non-CEO NEOs in 2023. Specifically, Revenue is used to evaluate CEO and NEO performance under the EIP, a short-term cash incentive plan that is funded based on the Company’s achievement of Revenue goals as well as Company EBITDA goals, with Revenue goals weighted more heavily. This performance measure may not have been the most important financial performance measure for years 2022 and 2021 and we may determine a different financial performance measure to be the most important financial performance measure in future years.

Relationship Between CEO and Other NEO Compensation Actually Paid and Company Total Shareholder Return (“TSR”)

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and the Company’s cumulative TSR over the three most recently completed fiscal years.

img45187944_17.jpg 

Relationship Between CEO and Other NEO Compensation Actually Paid and Net Income

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and our Net Income during the three most recently completed fiscal years.

img45187944_18.jpg 

Relationship Between CEO and Other NEO Compensation Actually Paid and GAAP Revenue

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and our GAAP Revenue during the three most recently completed fiscal years.

img45187944_19.jpg 

Relationship Between Company TSR and Peer Group TSR

The following chart compares our cumulative TSR over the three most recently completed fiscal years to that of the NASDAQ Computer Hardware Index over the same period.

img45187944_20.jpg 

Tabular List of Most Important Financial Performance Measures

The following table presents the financial performance measures that the Company considers to have been the most important in linking Compensation Actually Paid to our CEO and other NEOs for 2023 to Company performance. The measures in this table are not ranked.

GAAP Revenue

EBITDA

Relative Total Shareholder Return

   
Company Selected Measure Name GAAP Revenue    
Named Executive Officers, Footnote
(1)
Edward B. Meyercord was our CEO for each year presented. The individuals comprising the Non-CEO NEOs for each year presented are listed below.

2021

 

2022

 

2023

Remi Thomas

 

Remi Thomas

 

Kevin Rhodes

Joe Vitalone

 

Joe Vitalone

 

Joe Vitalone

 

 

 

 

Remi Thomas

 

 

 

 

Cristina Tate

   
Peer Group Issuers, Footnote
(4)
The Peer Group TSR set forth in this table utilizes the NASDAQ US Benchmark Computer Hardware Total Return Index (“NASDAQ Computer Hardware Index”), which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended June 30, 2023. The comparison assumes $100 was invested for the period starting June 30, 2020, through the end of the listed year in the Company and in the NASDAQ Computer Hardware Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
   
PEO Total Compensation Amount $ 16,132,678 $ 8,907,184 $ 5,569,901
PEO Actually Paid Compensation Amount $ 52,660,443 6,152,038 17,733,987
Adjustment To PEO Compensation, Footnote
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the CEO and the Non-CEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the totals from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary
Compensation Table
Total for Edward B.
Meyercord
($)

 

 

Exclusion of Stock
Awards for Edward
B. Meyercord
($)

 

 

Inclusion of Equity
Value for Edward B.
Meyercord
($)

 

 

Compensation
Actually Paid to
Edward B.
Meyercord
($)

 

2023

 

 

16,132,678

 

 

 

(14,190,565

)

 

 

50,718,330

 

 

 

52,660,443

 

2022

 

 

8,907,184

 

 

 

(7,419,370

)

 

 

4,664,224

 

 

 

6,152,038

 

2021

 

 

5,569,901

 

 

 

(3,834,580

)

 

 

15,998,666

 

 

 

17,733,987

 

 

Year

 

Average Summary
Compensation Table
Total for Non-CEO
NEOs
($)

 

 

Average Exclusion of
Stock Awards and
Option Awards for
Non-CEO NEOs
($)

 

 

Average Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

 

Average
Compensation
Actually Paid to Non-
CEO NEOs
($)

 

2023

 

 

4,328,505

 

 

 

(3,744,019

)

 

 

5,919,492

 

 

 

6,503,978

 

2022

 

 

2,519,487

 

 

 

(1,780,654

)

 

 

1,195,798

 

 

 

1,934,632

 

2021

 

 

2,189,124

 

 

 

(1,352,504

)

 

 

4,127,422

 

 

 

4,964,042

 

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value
of Equity Awards
Granted During Year
That Remained
Unvested as of Last
Day of Year for
Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Last
Day of Year of
Unvested Equity
Awards for Edward
B. Meyercord
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Vesting
Date of Unvested
Equity Awards that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Fair Value at Last
Day of Prior Year of
Equity Awards
Forfeited During
Year for Edward B.
Meyercord
($)

 

 

Total - Inclusion
Equity Values for
Edward B. Meyercord
($)

 

2023

 

 

29,595,620

 

 

 

16,179,993

 

 

 

 

 

 

4,942,717

 

 

 

 

 

 

50,718,330

 

2022

 

 

6,046,398

 

 

 

(1,344,933

)

 

 

 

 

 

(37,241

)

 

 

 

 

 

4,664,224

 

2021

 

 

10,011,243

 

 

 

3,532,733

 

 

 

 

 

 

2,454,690

 

 

 

 

 

 

15,998,666

 

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-CEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for Non-
CEO NEOs
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Non-CEO NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Vesting Date of
Unvested Equity
Awards that Vested
During Year for Non-
CEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity
Awards Forfeited
During Year for Non-
CEO NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

2023

 

 

4,647,543

 

 

 

1,040,980

 

 

 

 

 

 

553,450

 

 

 

(322,481

)

 

 

5,919,492

 

2022

 

 

1,451,135

 

 

 

(308,066

)

 

 

 

 

 

52,729

 

 

 

 

 

 

1,195,798

 

2021

 

 

3,429,052

 

 

 

415,417

 

 

 

 

 

 

282,953

 

 

 

 

 

 

4,127,422

 

Any changes to the RSU and PSU fair values from the grant date (for current year grants) and from prior year-end (for prior year grants) are based on our updated stock price at the respective measurement dates and updated performance metric projections (for PSUs). Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions.

   
Non-PEO NEO Average Total Compensation Amount $ 4,328,505 2,519,487 2,189,124
Non-PEO NEO Average Compensation Actually Paid Amount $ 6,503,978 1,934,632 4,964,042
Adjustment to Non-PEO NEO Compensation Footnote
(3)
Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the CEO and the Non-CEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards column are the totals from the Stock Awards columns set forth in the Summary Compensation Table.

Year

 

Summary
Compensation Table
Total for Edward B.
Meyercord
($)

 

 

Exclusion of Stock
Awards for Edward
B. Meyercord
($)

 

 

Inclusion of Equity
Value for Edward B.
Meyercord
($)

 

 

Compensation
Actually Paid to
Edward B.
Meyercord
($)

 

2023

 

 

16,132,678

 

 

 

(14,190,565

)

 

 

50,718,330

 

 

 

52,660,443

 

2022

 

 

8,907,184

 

 

 

(7,419,370

)

 

 

4,664,224

 

 

 

6,152,038

 

2021

 

 

5,569,901

 

 

 

(3,834,580

)

 

 

15,998,666

 

 

 

17,733,987

 

 

Year

 

Average Summary
Compensation Table
Total for Non-CEO
NEOs
($)

 

 

Average Exclusion of
Stock Awards and
Option Awards for
Non-CEO NEOs
($)

 

 

Average Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

 

Average
Compensation
Actually Paid to Non-
CEO NEOs
($)

 

2023

 

 

4,328,505

 

 

 

(3,744,019

)

 

 

5,919,492

 

 

 

6,503,978

 

2022

 

 

2,519,487

 

 

 

(1,780,654

)

 

 

1,195,798

 

 

 

1,934,632

 

2021

 

 

2,189,124

 

 

 

(1,352,504

)

 

 

4,127,422

 

 

 

4,964,042

 

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

Year

 

Year-End Fair Value
of Equity Awards
Granted During Year
That Remained
Unvested as of Last
Day of Year for
Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Last
Day of Year of
Unvested Equity
Awards for Edward
B. Meyercord
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Change in Fair Value
from Last Day of
Prior Year to Vesting
Date of Unvested
Equity Awards that
Vested During Year
for Edward B.
Meyercord
($)

 

 

Fair Value at Last
Day of Prior Year of
Equity Awards
Forfeited During
Year for Edward B.
Meyercord
($)

 

 

Total - Inclusion
Equity Values for
Edward B. Meyercord
($)

 

2023

 

 

29,595,620

 

 

 

16,179,993

 

 

 

 

 

 

4,942,717

 

 

 

 

 

 

50,718,330

 

2022

 

 

6,046,398

 

 

 

(1,344,933

)

 

 

 

 

 

(37,241

)

 

 

 

 

 

4,664,224

 

2021

 

 

10,011,243

 

 

 

3,532,733

 

 

 

 

 

 

2,454,690

 

 

 

 

 

 

15,998,666

 

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-CEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for Non-
CEO NEOs
($)

 

 

Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During Year
for Non-CEO NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Vesting Date of
Unvested Equity
Awards that Vested
During Year for Non-
CEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity
Awards Forfeited
During Year for Non-
CEO NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-CEO NEOs
($)

 

2023

 

 

4,647,543

 

 

 

1,040,980

 

 

 

 

 

 

553,450

 

 

 

(322,481

)

 

 

5,919,492

 

2022

 

 

1,451,135

 

 

 

(308,066

)

 

 

 

 

 

52,729

 

 

 

 

 

 

1,195,798

 

2021

 

 

3,429,052

 

 

 

415,417

 

 

 

 

 

 

282,953

 

 

 

 

 

 

4,127,422

 

Any changes to the RSU and PSU fair values from the grant date (for current year grants) and from prior year-end (for prior year grants) are based on our updated stock price at the respective measurement dates and updated performance metric projections (for PSUs). Changes to the stock option fair values are based on the updated stock price at the respective measurement dates, in addition to updated expected option term, implied volatility of our stock over the updated expected option term, and risk-free rate assumptions.

   
Compensation Actually Paid vs. Total Shareholder Return

Relationship Between CEO and Other NEO Compensation Actually Paid and Company Total Shareholder Return (“TSR”)

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and the Company’s cumulative TSR over the three most recently completed fiscal years.

   
Compensation Actually Paid vs. Net Income

Relationship Between CEO and Other NEO Compensation Actually Paid and Net Income

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and our Net Income during the three most recently completed fiscal years.

img45187944_18.jpg 

   
Compensation Actually Paid vs. Company Selected Measure

Relationship Between CEO and Other NEO Compensation Actually Paid and GAAP Revenue

The following chart sets forth the relationship between Compensation Actually Paid to our CEO, the average of Compensation Actually Paid to our other NEOs, and our GAAP Revenue during the three most recently completed fiscal years.

img45187944_19.jpg 

   
Total Shareholder Return Vs Peer Group

Relationship Between Company TSR and Peer Group TSR

The following chart compares our cumulative TSR over the three most recently completed fiscal years to that of the NASDAQ Computer Hardware Index over the same period.

img45187944_20.jpg 

   
Tabular List, Table

Tabular List of Most Important Financial Performance Measures

The following table presents the financial performance measures that the Company considers to have been the most important in linking Compensation Actually Paid to our CEO and other NEOs for 2023 to Company performance. The measures in this table are not ranked.

GAAP Revenue

EBITDA

Relative Total Shareholder Return

   
Total Shareholder Return Amount $ 600,150,000 205,530,000 257,140,000
Peer Group Total Shareholder Return Amount 214,790,000 151,920,000 152,850,000
Net Income (Loss) $ 78,100,000 $ 44,300,000 $ 1,900,000
Company Selected Measure Amount 1,312,500,000 1,112,300,000 1,009,400,000
PEO Name Edward B. Meyercord Edward B. Meyercord Edward B. Meyercord
Measure:: 1      
Pay vs Performance Disclosure      
Name GAAP Revenue    
Measure:: 2      
Pay vs Performance Disclosure      
Name EBITDA    
Measure:: 3      
Pay vs Performance Disclosure      
Name Relative Total Shareholder Return    
PEO | Exclusion of Stock Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (14,190,565) $ (7,419,370) $ (3,834,580)
PEO | Inclusion of Equity Value [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 50,718,330 4,664,224 15,998,666
PEO | Year-End Fair Value of Equity Awards Granted During Year that Remained Unvested as of Last Day of Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 29,595,620 6,046,398 10,011,243
PEO | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 16,179,993 (1,344,933) 3,532,733
PEO | Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 4,942,717 (37,241) 2,454,690
Non-PEO NEO | Exclusion of Stock Awards and Option Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (3,744,019) (1,780,654) (1,352,504)
Non-PEO NEO | Inclusion of Equity Value [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 5,919,492 1,195,798 4,127,422
Non-PEO NEO | Year-End Fair Value of Equity Awards Granted During Year that Remained Unvested as of Last Day of Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 4,647,543 1,451,135 3,429,052
Non-PEO NEO | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,040,980 (308,066) 415,417
Non-PEO NEO | Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 553,450 $ 52,729 $ 282,953
Non-PEO NEO | Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (322,481)