XML 38 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Assets And Liabilities Held-For-Sale
12 Months Ended
Dec. 31, 2020
Discontinued Operations and Disposal Groups [Abstract]  
Assets And Liabilities Held-For-Sale ASSETS AND LIABILITIES HELD-FOR-SALE
As part of our strategic decision to renew our focus on connected in-home fitness we sold OF Holdings. The OF Holdings business was reported within our Retail segment.

On October 14, 2020, we entered into a stock purchase agreement (the “Agreement”) with True Fitness Technology, Inc., a Missouri corporation (“True Fitness”). Pursuant to the terms of the Agreement, on October 14, 2020, True Fitness purchased 100% of the issued and outstanding capital stock of our wholly-owned subsidiary OF Holdings, Inc., a Delaware corporation (“Holdings”), which included Holding’s wholly-owned subsidiary Octane Fitness, LLC, a Minnesota limited liability company (collectively, “Octane Fitness”). In addition, effective October 14, 2020, pursuant to terms of a U.K. Asset Transfer Agreement, a subsidiary of True Fitness, True Fitness Technology U.K. Limited, purchased certain assets and assumed certain Octane Fitness brand-related liabilities of our U.K. subsidiary, Octane Fitness UK Ltd. Contemporaneously with the transactions described above, True Fitness Technology Ireland Limited, a subsidiary of True Fitness, entered into an NL Asset Transfer Agreement with Octane Fitness International B.V., a company organized under the laws of the Netherlands, providing for the True Fitness subsidiary to purchase certain assets and assume certain Octane brand-related liabilities of Octane Fitness International B.V. The above-described transactions are collectively referred to as the “Sale of the Octane Business”.

The aggregate consideration for the Sale of the Octane Business as provided by the Stock Purchase Agreement and the asset transfer agreements consists of a base purchase price of $25.0 million subject to adjustments for cash and cash equivalents, indebtedness, transaction expenses and working capital. True Fitness assumed $2.8 million of warranty liabilities and $0.5 million of vendor recourse lease obligations. We incurred selling costs of $3.0 million in connection with the Sale of the Octane Business.
The assets and liabilities of the Octane Fitness® disposal group sold were as follows (in thousands):

As of
October 14, 2020
Assets:
Cash and cash equivalents$497 
Trade receivables3,904 
Inventories10,099 
Prepaids and other current assets560 
Property, plant and equipment, net1,571 
Other intangible assets32,045 
Other assets23 
Total assets sold$48,699 
Liabilities:
Trade payables3,766 
Accrued liabilities1,058 
Warranty obligations2,762 
Deferred income tax liabilities1,513 
Total liabilities sold$9,099 

As of
October 14, 2020
Assets$48,699 
Liabilities9,099 
Carrying value$39,600 
Current fair value (Consideration)$25,000 
Plus cash and cash equivalents 497 
Less disposal costs(2,976)
Less working capital adjustment(3,589)
Net fair value18,932 
Loss on disposal group$20,668 
DISCONTINUED OPERATIONS
Following is a summary of certain financial information regarding our discontinued operations (in thousands):
Year Ended December 31,
 202020192018
Loss from discontinued operations before income taxes$(162)$(206)$(206)
Income tax expense527 299 246 
Total loss from discontinued operations$(689)$(505)$(452)