XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 3 - Fair Value Measurements


ASC Topic 820, Fair Value Measurement (“ASU 820”), establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company's own assumptions (unobservable inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the inputs that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances.


 ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes among the following:


Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.


Level 2—Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly.


Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.


To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.


Recurring Fair Value Measurements


Items measured at fair value on a recurring basis include money market mutual funds and warrants to purchase convertible preferred stock. During the periods presented, the Company has not changed the manner in which it values assets and liabilities that are measured at fair value using Level 3 inputs. The following fair value hierarchy table presents information about each major category of the Company's financial assets and liabilities measured at fair value on a recurring basis:


   

Quoted Prices in Active Markets for Identical Items
(Level 1)

   

Significant Other
Observable Inputs
(Level 2)

   

Significant
Unobservable
Inputs (Level 3)

   

Total

 

September 30, 2014

                               
                                 

Assets

                               

Money market

  $ 10,010,458     $     $     $ 10,010,458  
                                 

Total assets

  $ 10,010,458     $     $     $ 10,010,458  
                                 

Liabilities

                               

Warrants to purchase common stock

  $     $     $ 562,568     $ 562,568  
                                 

Total liabilities

  $     $     $ 562,568     $ 562,568  
                                 

December 31, 2013

                               
                                 

Assets

                               

Money market

  $ 3,206,079     $     $     $ 3,206,079  
                                 

Total assets

  $ 3,206,079     $     $     $ 3,206,079  
                                 

Liabilities

                               

Warrants to purchase common stock

  $     $     $ 819,930     $ 819,930  

Total liabilities

  $     $     $ 819,930     $ 819,930  

The following table sets forth a summary of changes in the fair value of the Company's Common Stock warrant liability, which represents a recurring measurement that is classified within Level 3 of the fair value hierarchy, wherein fair value is estimated using significant unobservable inputs:


   

Convertible
Common

Stock Warrant
Liability

 

Balance as of December 31, 2013

  $ 819,930  

Settlements

    (174,891

)

Changes in estimated fair value

    (82,471

)

Balance as of September 30, 2014

  $ 562,568  

The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the hierarchy during the nine months ended September 30, 2014 and the year ended December 31, 2013.


The fair value of the warrants on the date of issuance and on each re-measurement date of those warrants classified as liabilities is estimated using the Black-Scholes option pricing model using the following assumptions: contractual life according to the remaining terms of the warrants, no dividend yield, weighted average risk-free interest rate of 2.52% at September 30, 2014 and weighted average volatility of 86.16%. For this liability, the Company developed its own assumptions that do not have observable inputs or available market data to support the fair value. This method of valuation involves using inputs such as the fair value of the Company's preferred stock, stock price volatility, the contractual term of the warrants, risk free interest rates and dividend yields. Due to the nature of these inputs, the valuation of the warrants is considered a Level 3 measurement. The warrant liability is recorded in other liabilities on the Company's Consolidated Balance Sheets. The warrant liability is marked-to-market each reporting period with the change in fair value recorded as interest expense on the Unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss until the warrants are exercised, expire or other facts and circumstances lead the warrant liability to be reclassified as an equity instrument.