XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss from continuing operations $ (10,913,615) $ (4,605,789)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation and amortization 3,280,843 2,888,960
Stock based compensation 2,761,566 2,905,155
Loss on disposal of property and equipment   11,038
Grant income   (9,556)
Bad debt expense (recovery) (90,000) 251,300
Amortization of discounts on notes payable and debt issuance costs 80,332 218,757
Changes in operating assets and liabilities:    
Accounts receivable 2,426,771 (4,873,176)
Prepaid expenses, other current assets, and other assets 650,190 (135,339)
Restricted cash   275,000
Accounts payable and accrued expenses 958,364 3,382,625
Deferred revenue 491,762 237,994
Net cash provided by continuing operating activities 712,978 546,969
Net cash used by discontinued operations:   (1,203,178)
Net cash provided (used) by operating activities 712,978 (656,209)
Cash flows from investing activities:    
Purchase of property and equipment (128,515) (492,041)
Purchase of trademarks   (125,000)
Loan payments from BRC 111,569 44,031
Net cash used by investing activities (16,946) (573,010)
Cash flows from financing activities:    
Proceeds from exercise of stock options 122,686 630,228
Proceeds from the issuance of debt 5,000,000  
Payments of capital leases (566,103) (237,569)
Payments of dividends   (100,000)
Payments on debt (1,573,906) (1,854,651)
Net cash provided (used) by financing activities 2,982,677 (1,561,992)
Change in cash and cash equivalents prior to effect of exchange rate changes 3,678,709 (2,791,211)
Effect of exchange rate changes (18,475) (4,534)
Net increase (decrease) in cash and cash equivalents 3,660,234 (2,795,745)
Cash and cash equivalents at beginning of the period 5,022,007 8,271,787
Cash and cash equivalents at end of period 8,682,241 5,476,042
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 127,486 563,826
Cash paid for income taxes 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Purchase of property and equipment through capital leases 498,659 1,758,816
Subordinated note payable and accounts receivable offset 6,025,898  
Warrant exercises and subordinated notes payable cancellations 2,756,210  
Issuance of convertible note payable for settlement loss contingency for trademark dispute 600,000  
Issuance of warrants and valuation discount on debt 290,748  
Noncash Portion [Member]
   
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Loss on debt restructure, net $ 1,066,765