XML 86 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net loss from continuing operations $ (6,627,711) $ (8,379,511) $ (6,650,650)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 3,962,290 870,369 319,779
Vesting of stock options for compensation 3,881,896 3,438,476 5,574,536
Repricing of warrants     147,813
Vesting of warrants   178,903 116,286
Issuance of common stock and stock option for professional services     26,334
Loss on disposal of property and equipment 11,081    
Grant income (9,594) (2,164) (1,446)
Bad debt expense (recovery) 276,790 257,877 (22,529)
Amortization of discounts on notes payable and debt issuance costs 292,210 291,405 291,409
Changes in operating assets and liabilities:      
Accounts receivable (5,733,953) (1,726,253) (1,027,714)
Prepaid expenses, other current assets, and other assets 303,845 (59,331) (198,769)
Restricted cash 275,000    
Accounts payable and accrued expenses 4,015,689 (706,016) 715,150
Deferred revenue 322,096 21,970  
Net cash provided (used) by continuing operating activities 969,639 (5,814,275) (709,801)
Net cash provided (used) by discontinued operations: (1,801,773) (1,940,454)  
Net cash provided (used) by operating activities (832,134) (7,754,729) (709,801)
Cash flows from investing activities:      
Acquisition of Insider Guides, Inc.   (10,684,025)  
Acquisition of Quepasa Games   (500,000)  
Purchase of property and equipment (720,321) (574,972) (542,959)
Purchase of trademarks (125,000)    
Loan payments from BRC 57,827 80,604  
Advance to Hollywood Creations   (40,000) (216,667)
Net cash provided (used) by investing activities (787,494) (11,718,393) (759,626)
Cash flows from financing activities:      
Proceeds from exercise of stock options 1,254,507 2,026,152 1,356,171
Net proceeds from the issuance of common stock   2,557,000 12,632,357
Net proceeds from the issuance of convertible preferred stock   10,000,000  
Payments of capital leases (373,376)    
Payments of dividends (100,000) (150,000)  
Payments on long-term debt (2,405,191) (219,412)  
Net cash provided (used) by financing activities (1,624,060) 14,213,740 13,988,528
Change in cash and cash equivalents prior to effect of foreign currency exchange rate on cash (3,243,688) (5,259,382) 12,519,101
Effect of foreign currency exchange rate on cash (6,092) (15,403) (796)
Net increase (decrease) in cash and cash equivalents (3,249,780) (5,274,785) 12,518,305
Cash and cash equivalents at beginning of the year 8,271,787 13,546,572 1,028,267
Cash and cash equivalents at end of year 5,022,007 8,271,787 13,546,572
Supplemental Disclosure of Cash Flow Information:      
Cash paid for interest 527,759    
Cash paid for income taxes 0 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Purchaseof property and equipment through capital leases (1,488,073)    
Preferred stock dividends accrued and charged to accumulated deficit   $ 40,705 $ (111,500)