XML 41 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Fair value of consideration transferred
The acquisition-date fair value of the consideration transferred is as follows:
 
At October 19, 2017
Cash consideration (1)
$
65,000,000

Contingent consideration
5,000,000

Net working capital adjustment
16,148,750

Total consideration
$
86,148,750

(1) Cash consideration includes a $6.5 million and a $4.0 million escrow payment to be paid out 24 months and 36 months, respectively, from the date of the transaction.
Purchase price allocation
The following is a preliminary purchase price allocation as of the October 19, 2017 acquisition date:

 
At October 19, 2017
Cash and cash equivalents
$
20,717,202

Accounts receivable
3,677,708

Prepaid expenses and other current assets
843,930

Property and equipment
1,014,716

Intangible assets
16,970,000

Accounts payable
(1,100,837
)
Accrued expenses and other current liabilities
(4,652,757
)
Deferred revenue
(1,594,641
)
Deferred tax liability
(3,862,337
)
Capital leases
(542,112
)
Net assets acquired
$
31,470,872

Goodwill
54,677,878

Total consideration
$
86,148,750

Amounts assigned to identifiable intangible assets
The amounts assigned to the identifiable intangible assets are as follows:

 
Fair Value
 
Weighted Average
Amortization Period
(Years)
Trademark
$
12,090,000

 
10.0
Software
1,335,000

 
2.0
Customer relationships
3,545,000

 
8.7
Total identifiable intangible assets
$
16,970,000

 
9.1