XML 35 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrant Transactions
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Warrant Transactions
Stockholder’s Equity

Preferred Stock

The total number of shares of preferred stock, $.001 par value, that the Company is authorized to issue is 5,000,000.

The Board of Directors may, without further action by the stockholders, issue a series of preferred stock and fix the rights and preferences of those shares, including the dividend rights, dividend rates, conversion rights, exchange rights, voting rights, terms of redemption, redemption price or prices, liquidation preferences, the number of shares constituting any series and the designation of such series.

As of March 31, 2018 and December 31, 2017 there were no shares of preferred stock issued and outstanding.

Common Stock

The total number of shares of common stock, $0.001 par value, that the Company is authorized to issue is 100,000,000.

The Company issued shares of common stock of 191,979 and 1,013,763 related to restricted stock awards during the three months ended March 31, 2018 and the year ended December 31, 2017, respectively. The Company issued 2,080,648 related to exercises of stock options and 675,000 related to the exercise of warrants in the year ended December 31, 2017. No stock options or warrants were exercised during the three months ended March 31, 2018.

Stock-Based Compensation

The fair values of share-based payments are estimated on the date of grant using the Black-Scholes option pricing model, based on weighted average assumptions. Expected volatility is based on historical volatility of the Company’s common stock. The risk-free rate is based on the U.S. Treasury yield curve in effect over the expected term at the time of grant. Compensation expense is recognized on a straight-line basis over the requisite service period of the award. The Company uses the simplified method to determine the expected option term since the Company’s stock option exercise experience does not provide a reasonable basis upon which to estimate the expected option term.

The Company began granting restricted stock awards (“RSAs”) to its employees in April 2013. The cost of the RSAs is determined using the fair value of the Company’s common stock on the date of grant. Stock-based compensation expense for RSAs is amortized on a straight-line basis over the requisite service period. RSAs generally vest over a three-year period with 33% vesting at the end of one year and the remaining vesting annually thereafter.

The assumptions used in calculating the fair value of stock-based awards represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future.

Stock-based compensation expense includes incremental stock-based compensation expense and is allocated on the condensed consolidated statements of operations and comprehensive income as follows:

 
Three Months Ended March 31,
 
2018
 
2017
Sales and marketing
$
118,547

 
$
101,269

Product development and content
1,114,067

 
501,300

General and administrative
936,311

 
531,589

Total stock-based compensation expense
$
2,168,925

 
$
1,134,158



As of March 31, 2018, there was approximately $3.3 million of total unrecognized compensation cost relating to stock options, which is expected to be recognized over a period of approximately 1.9 years. As of March 31, 2018, the Company had approximately $6.8 million of unrecognized stock-based compensation expense related to RSAs, which will be recognized over the remaining weighted-average vesting period of approximately 1.9 years.

Stock Option Plans

Amended and Restated 2012 Omnibus Incentive Plan

On December 16, 2016, the Company’s stockholders approved the Amended and Restated 2012 Omnibus Incentive Plan (the “2012 Plan”), providing for the issuance of up to 10.5 million shares of the Company’s common stock, including approximately 2.1 million shares previously approved by the Company’s stockholders under the Company’s Amended and Restated 2006 Stock Incentive Plan (the “2006 Stock Plan”), less one share of common stock for every one share of common stock that was subject to an option or other award granted after December 31, 2011 under the 2006 Stock Plan, plus an additional number of shares of common stock equal to the number of shares previously granted under the 2006 Stock Plan that either terminate, expire, or are forfeited after December 31, 2011. As of March 31, 2018, there were approximately 1.3 million shares of common stock available for grant.

A summary of stock option activity under the 2012 Plan during the three months ended March 31, 2018 is as follows:

Options
 
Number of
Stock
Options
 
Weighted-
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
Outstanding at December 31, 2017
 
3,724,892

 
$
3.07

 
 
 
 
Granted
 

 

 
 
 
 
Exercised
 

 

 
 
 
 
Forfeited or expired
 
(10,000
)
 
4.79

 
 
 
 
Outstanding at March 31, 2018
 
3,714,892

 
$
3.07

 
7.5
 
$
428,781

Exercisable at March 31, 2018
 
2,570,764

 
$
2.55

 
7.0
 
$
399,203



The total intrinsic values of options exercised were $0.04 million during the three months ended March 31, 2017. No options were exercised during the three months ended March 31, 2018. The Company recorded stock-based compensation expense related to options of approximately $0.4 million for each of the three months ended March 31, 2018 and 2017.

The fair value of each stock option is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the three months ended March 31, 2018 and 2017:

 
Three Months Ended March 31,
 
2018
 
2017
Risk-free interest rate
—%
 
1.93%
Expected term (in years)
0
 
6.0
Expected dividend yield
 
Expected volatility
—%
 
85%


Restricted Stock Awards Under 2012 Omnibus Incentive Plan

The Company granted 449,500 RSAs during the three months ended March 31, 2018. Shares are forfeited if not vested within three years from the date of grant and vest in three equal annual increments. The Company recorded stock-based compensation expense related to RSAs of approximately $1.2 million and $0.6 million for the three months ended March 31, 2018 and 2017, respectively.

A summary of RSA activity under the 2012 Plan during the three months ended March 31, 2018 is as follows:

RSAs
Number of
RSAs
 
Weighted-Average
Stock Price
Outstanding at December 31, 2017
2,292,308

 
$
3.77

Granted
449,500

 
2.17

Vested
(60,000
)
 
4.87

Forfeited or expired
(94,900
)
 
3.71

Outstanding and unvested at March 31, 2018
2,586,908

 
$
3.47



2006 Stock Incentive Plan

On June 27, 2007, the Company’s stockholders approved the 2006 Stock Plan, providing for the issuance of up to 3,700,000 shares of common stock plus an additional number of shares of common stock equal to the number of shares previously granted under the 1998 Stock Option Plan that either terminate, expire, or lapse after the date of the Board of Directors’ approval of the 2006 Stock Plan. All options granted and outstanding have been fully expensed prior to 2016.

A summary of stock option activity under the 2006 Stock Plan during the three months ended March 31, 2018 is as follows:

Options
 
Number of
Stock
Options
 
Weighted-
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Life
 
Aggregate Intrinsic
Value
Outstanding at December 31, 2017
 
1,194,081

 
$
4.08

 
 
 
 
Granted
 

 

 
 
 
 
Exercised
 

 

 
 
 
 
Forfeited or expired
 

 

 
 
 
 
Outstanding at March 31, 2018
 
1,194,081

 
$
4.08

 
3.5
 
$
2,183

Exercisable at March 31, 2018
 
1,149,902

 
$
4.09

 
3.6
 
$
2,183



The total intrinsic values of options exercised were $2.6 million during the three months ended March 31, 2017. No options were exercised during the three months ended March 31, 2018.

Amended and Restated 2016 Inducement Omnibus Incentive Plan

On October 3, 2016, in connection with the closing of the acquisition of Skout, the Company’s Board of Directors adopted the 2016 Inducement Omnibus Incentive Plan in accordance with NASDAQ Listing Rule 5635(c)(4). At the closing of the acquisition of Skout, the Company granted stock options to purchase an aggregate of up to 355,000 shares of its common stock to 25 former Skout employees as an inducement material to becoming non-executive employees of the Company. On February 27, 2017, the Company amended and restated the 2016 Inducement Omnibus Incentive Plan (as so amended and restated, the “2016 Stock Plan”) authorized an additional 2,000,000 shares of common stock under the 2016 Stock Plan. At the closing of the acquisition of if(we), the Company granted options to purchase an aggregate of up to 75,000 shares of its common stock and restricted stock awards representing an aggregate of 717,500 shares of common stock to 83 former if(we) employees as an inducement material to becoming non-executive employees of the Company. At the closing of the Lovoo Acquisition, the Company granted restricted stock awards representing an aggregate of 531,500 shares of common stock to 96 former Lovoo employees as an inducement material to becoming non-executive employees of the Company.

Options under the 2016 Stock Plan

A summary of stock option activity under the 2016 Stock Plan during the three months ended March 31, 2018 is as follows:

Options
 
Number of
Stock
Options
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
Outstanding at December 31, 2017
 
734,168

 
$
5.18

 
 
 
 
Granted
 

 

 
 
 
 
Exercised
 

 

 
 
 
 
Forfeited or expired
 
(248,332
)
 
5.16

 
 
 
 
Outstanding at March 31, 2018
 
485,836

 
$
5.19

 
8.8
 
$

Exercisable at March 31, 2018
 
272,502

 
$
5.27

 
8.8
 
$



The Company recorded stock-based compensation expense related to options of approximately $0.2 million and $0.1 million for the three months ended March 31, 2018 and 2017, respectively.

The fair value of each stock option is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for the three months ended March 31, 2018 and 2017:

 
Three Months Ended March 31,
 
2018
 
2017
Risk-free interest rate
—%
 
1.89%
Expected term (in years)
0
 
6.0
Expected dividend yield
 
Expected volatility
—%
 
84%


Restricted Stock Awards under the 2016 Stock Plan

The Company granted no RSAs during the three months ended March 31, 2018. Shares are forfeited if not vested within three years from the date of grant, and vest in three equal annual increments. The Company recorded stock-based compensation expense related to RSAs of approximately $0.4 million for each of the three months ended March 31, 2018 and 2017.

A summary of RSA activity under the 2016 Stock Plan during the three months ended March 31, 2018 is as follows:

RSAs
 
Number of
RSAs
 
Weighted-Average
Stock Price
Outstanding at December 31, 2017
 
1,242,250

 
$
4.62

Granted
 

 

Vested
 
(166,498
)
 
5.19

Forfeited or expired
 
(259,043
)
 
5.34

Outstanding and unvested at March 31, 2018
 
816,709

 
$
4.28

Warrant Transactions

In March, April and May 2017, F. Stephen Allen exercised the remaining 425,000 warrants with an exercise price of $3.55 resulting in the Company issuing 425,000 shares of common stock. In June 2017, OTA LLC exercised the remaining 250,000 warrants with an exercise price of $3.55 resulting in the Company issuing 250,000 shares of common stock. As of March 31, 2018 and December 31, 2017, there were no warrants issued and outstanding.