XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
6 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company has two reporting units: (1) Service Assurance and (2) Security. The Company assesses goodwill for impairment at the reporting unit level at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting unit below its carrying value. The Company completed its annual impairment test on January 31, 2017.
At September 30, 2017, goodwill attributable to our Service Assurance and Security reporting units was $1.2 billion and $555.6 million, respectively. At March 31, 2017, goodwill attributable to our Service Assurance and Security reporting units was $1.2 billion and $548.5 million, respectively.
The change in the carrying amount of goodwill for the six months ended September 30, 2017 is due to the acquisition of Efflux and the impact of foreign currency translation adjustments related to asset balances that are recorded in currencies other than the U.S. Dollar.
The changes in the carrying amount of goodwill for the six months ended September 30, 2017 are as follows (in thousands):
Balance at March 31, 2017
$
1,718,162

Goodwill acquired during the quarter ended September 30, 2017
6,077

Foreign currency translation impact
(8,378
)
Balance as of September 30, 2017
$
1,715,861


Intangible Assets
The net carrying amounts of intangible assets were $888.0 million and $931.3 million at September 30, 2017 and March 31, 2017, respectively. Intangible assets acquired in a business combination are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. The Company amortizes intangible assets over their estimated useful lives, except for the acquired trade name which resulted from the Network General Central Corporation (Network General) acquisition, which has an indefinite life and thus is not amortized. The carrying value of the indefinite-lived trade name is evaluated for potential impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired.
Intangible assets include the indefinite-lived trade name with a carrying value of $18.6 million and the following amortizable intangible assets at September 30, 2017 (in thousands):

Cost

Accumulated
Amortization

Net
Developed technology
$
258,729

 
$
(129,824
)
 
$
128,905

Customer relationships
841,876

 
(139,317
)
 
702,559

Distributor relationships and technology licenses
8,961

 
(4,283
)
 
4,678

Definite-lived trademark and trade name
44,230

 
(15,364
)
 
28,866

Core technology
7,280

 
(6,414
)
 
866

Net beneficial leases
336

 
(336
)
 

Non-compete agreements
306

 
(306
)
 

Leasehold interest
2,600

 
(1,484
)
 
1,116

Backlog
18,434

 
(18,429
)
 
5

Capitalized software
3,157

 
(1,094
)
 
2,063

Other
1,208

 
(892
)
 
316

 
$
1,187,117

 
$
(317,743
)
 
$
869,374

Intangible assets include the indefinite-lived trade name with a carrying value of $18.6 million and the following amortizable intangible assets at March 31, 2017 (in thousands):

Cost

Accumulated
Amortization

Net
Developed technology
$
254,005

 
$
(110,200
)
 
$
143,805

Customer relationships
831,731

 
(105,319
)
 
726,412

Distributor relationships and technology licenses
8,290

 
(3,068
)
 
5,222

Definite-lived trademark and trade name
43,817

 
(12,078
)
 
31,739

Core technology
7,108

 
(6,009
)
 
1,099

Net beneficial leases
336

 
(336
)
 

Non-compete agreements
278

 
(278
)
 

Leasehold interest
2,600

 
(998
)
 
1,602

Backlog
18,142

 
(18,133
)
 
9

Capitalized software
3,047

 
(594
)
 
2,453

Other
1,208

 
(880
)
 
328


$
1,170,562

 
$
(257,893
)

$
912,669


Amortization included as product revenue consists of amortization of backlog. Amortization included as cost of product revenue consists of amortization of developed technology, distributor relationships and technology licenses, core technology and software. Amortization included as operating expense consists of all other intangible assets. The following table provides a summary of amortization expense for the three and six months ended September 30, 2017 and 2016, respectively (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Amortization of intangible assets included as:
 
 
 
 
 
 
 
    Product revenue
$
2

 
$
2,869

 
$
4

 
$
5,746

    Cost of product revenue
10,129

 
10,757

 
19,943

 
21,429

    Operating expense
18,303

 
17,636

 
36,692

 
35,263

 
$
28,434

 
$
31,262

 
$
56,639

 
$
62,438


The following is the expected future amortization expense at September 30, 2017 for the fiscal years ending March 31 (in thousands):
2018 (remaining six months)
$
56,710

2019
107,775

2020
98,421

2021
86,287

2022
75,155

Thereafter
445,026


$
869,374


The weighted-average amortization period of developed technology and core technology is 11.5 years. The weighted-average amortization period for customer and distributor relationships is 16.1 years. The weighted-average amortization period for trademarks and trade names is 8.5 years. The weighted-average amortization period for leasehold interests is 5.6 years. The weighted-average amortization period for backlog is 2.0 years. The weighted-average amortization period for capitalized software is 4.0 years. The weighted-average amortization period for amortizing all intangible assets is 14.6 years.