XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:      
Net income $ 61,192us-gaap_NetIncomeLoss $ 49,106us-gaap_NetIncomeLoss $ 40,609us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities, net of the effects of acquisitions:      
Depreciation and amortization 19,709us-gaap_DepreciationDepletionAndAmortization 18,260us-gaap_DepreciationDepletionAndAmortization 17,464us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of fixed assets 300us-gaap_GainLossOnSaleOfPropertyPlantEquipment 39us-gaap_GainLossOnSaleOfPropertyPlantEquipment 104us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deal related compensation expense and accretion charges 153ntct_AcquisitionRelatedCompensationExpenseAndAccretionCharges 151ntct_AcquisitionRelatedCompensationExpenseAndAccretionCharges 263ntct_AcquisitionRelatedCompensationExpenseAndAccretionCharges
Share-based compensation expense associated with equity awards 16,580us-gaap_ShareBasedCompensation 12,930us-gaap_ShareBasedCompensation 9,591us-gaap_ShareBasedCompensation
Net change in fair value of contingent and contractual liabilities (10)us-gaap_OtherOperatingActivitiesCashFlowStatement (303)us-gaap_OtherOperatingActivitiesCashFlowStatement 466us-gaap_OtherOperatingActivitiesCashFlowStatement
Deferred income taxes 2,736us-gaap_DeferredIncomeTaxExpenseBenefit 5,214us-gaap_DeferredIncomeTaxExpenseBenefit 3,909us-gaap_DeferredIncomeTaxExpenseBenefit
Other gains 168us-gaap_OtherNoncashIncomeExpense (86)us-gaap_OtherNoncashIncomeExpense (3)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities      
Accounts receivable (21,801)us-gaap_IncreaseDecreaseInAccountsReceivable 13,451us-gaap_IncreaseDecreaseInAccountsReceivable 82us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (499)us-gaap_IncreaseDecreaseInInventories (6,798)us-gaap_IncreaseDecreaseInInventories 1,433us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (2,169)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,841)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 5,391us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,355us-gaap_IncreaseDecreaseInAccountsPayable 1,498us-gaap_IncreaseDecreaseInAccountsPayable (2,345)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and other expenses 13,233us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 6,734us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 10,739us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable (684)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 677us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 114us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 16,670us-gaap_IncreaseDecreaseInDeferredRevenue 12,914us-gaap_IncreaseDecreaseInDeferredRevenue 7,595us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 106,933us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 110,946us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 95,412us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchase of marketable securities (133,212)us-gaap_PaymentsToAcquireMarketableSecurities (128,122)us-gaap_PaymentsToAcquireMarketableSecurities (121,133)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from maturity of marketable securities 89,954us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 65,570us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 163,416us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchase of fixed assets (12,808)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,066)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,671)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible assets (174)us-gaap_PaymentsToAcquireIntangibleAssets (1,086)us-gaap_PaymentsToAcquireIntangibleAssets (277)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisition of businesses, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (51,273)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Decrease (increase) in deposits 55us-gaap_PaymentsForProceedsFromOtherDeposits 123us-gaap_PaymentsForProceedsFromOtherDeposits (804)us-gaap_PaymentsForProceedsFromOtherDeposits
Net cash used in investing activities (56,185)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (76,581)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,742)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Issuance of common stock under stock plans 140us-gaap_ProceedsFromRepurchaseOfEquity 812us-gaap_ProceedsFromRepurchaseOfEquity 575us-gaap_ProceedsFromRepurchaseOfEquity
Payment of contingent consideration 0ntct_PaymentsOfContingentConsideration (841)ntct_PaymentsOfContingentConsideration (4,038)ntct_PaymentsOfContingentConsideration
Treasury stock repurchases (51,714)us-gaap_PaymentsForRepurchaseOfCommonStock (34,322)us-gaap_PaymentsForRepurchaseOfCommonStock (27,448)us-gaap_PaymentsForRepurchaseOfCommonStock
Repayment of long-term debt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (62,000)us-gaap_RepaymentsOfLongTermDebt
Excess tax benefit from share-based compensation awards 2,814us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,388us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,907us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (48,760)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (31,963)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (91,004)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 829us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (256)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 2,817us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,146us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,325)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 102,076us-gaap_CashAndCashEquivalentsAtCarryingValue 99,930us-gaap_CashAndCashEquivalentsAtCarryingValue 117,255us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 104,893us-gaap_CashAndCashEquivalentsAtCarryingValue 102,076us-gaap_CashAndCashEquivalentsAtCarryingValue 99,930us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid 325us-gaap_InterestPaid
Cash paid for income taxes 29,233us-gaap_IncomeTaxesPaid 21,456us-gaap_IncomeTaxesPaid 13,326us-gaap_IncomeTaxesPaid
Non-cash transactions:      
Transfers of inventory to fixed assets 940ntct_TransfersFromInventoryToFixedAssets 1,781ntct_TransfersFromInventoryToFixedAssets 583ntct_TransfersFromInventoryToFixedAssets
Additions to property, plant and equipment included in accounts payable (187)us-gaap_CapitalExpendituresIncurredButNotYetPaid 124us-gaap_CapitalExpendituresIncurredButNotYetPaid 154us-gaap_CapitalExpendituresIncurredButNotYetPaid
Gross (decrease) in contractual liability relating to fair value adjustment (49)ntct_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability (197)ntct_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability (184)ntct_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability
Gross increase (decrease) in contingent consideration liability relating to fair value adjustment 40us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (106)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 650us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Issuance of common stock under employee stock purchase plans $ 5,889us-gaap_StockIssued1 $ 4,995us-gaap_StockIssued1 $ 4,545us-gaap_StockIssued1