XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 40,338us-gaap_NetIncomeLoss $ 32,430us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities, net of the effects of acquisitions:    
Depreciation and amortization 14,449us-gaap_DepreciationDepletionAndAmortization 13,774us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of fixed assets 536us-gaap_GainLossOnSaleOfPropertyPlantEquipment 38us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deal related compensation expense and accretion charges 114ntct_AcquisitionRelatedCompensationExpenseAndAccretionCharges 114ntct_AcquisitionRelatedCompensationExpenseAndAccretionCharges
Share-based compensation expense associated with equity awards 11,947us-gaap_ShareBasedCompensation 9,959us-gaap_ShareBasedCompensation
Net change in fair value of contingent and contractual liabilities (9)us-gaap_OtherOperatingActivitiesCashFlowStatement (289)us-gaap_OtherOperatingActivitiesCashFlowStatement
Deferred income taxes 2,151us-gaap_DeferredIncomeTaxExpenseBenefit 4,259us-gaap_DeferredIncomeTaxExpenseBenefit
Other losses (gains) 84us-gaap_OtherNoncashIncomeExpense (69)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities    
Accounts receivable (22,973)us-gaap_IncreaseDecreaseInAccountsReceivable (302)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,359us-gaap_IncreaseDecreaseInInventories (5,346)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (143)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,345us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (700)us-gaap_IncreaseDecreaseInAccountsPayable (1,255)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and other expenses 10,132us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,259us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable (791)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 591us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 828us-gaap_IncreaseDecreaseInDeferredRevenue 3,259us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 57,322us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 60,767us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of marketable securities (78,547)us-gaap_PaymentsToAcquireMarketableSecurities (88,802)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from maturity of marketable securities 61,189us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 49,405us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchase of fixed assets (8,630)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,709)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible assets (131)us-gaap_PaymentsToAcquireIntangibleAssets (713)us-gaap_PaymentsToAcquireIntangibleAssets
Decrease in deposits 103us-gaap_PaymentsForProceedsFromOtherDeposits 37us-gaap_PaymentsForProceedsFromOtherDeposits
Net cash used in investing activities (26,016)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (48,782)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Issuance of common stock under stock plans 105us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 755us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Payment of contingent consideration 0ntct_PaymentsOfContingentConsideration (841)ntct_PaymentsOfContingentConsideration
Treasury stock repurchases (31,543)us-gaap_PaymentsForRepurchaseOfCommonStock (25,033)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from share-based compensation awards 4,322us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,039us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (27,116)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (23,080)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 438us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (187)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 4,628us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,282)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 102,076us-gaap_CashAndCashEquivalentsAtCarryingValue 99,930us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 106,704us-gaap_CashAndCashEquivalentsAtCarryingValue 88,648us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Cash paid for income taxes 20,830us-gaap_IncomeTaxesPaid 12,628us-gaap_IncomeTaxesPaid
Non-cash transactions:    
Transfers of inventory to fixed assets 940ntct_TransfersFromInventoryToFixedAssets 1,781ntct_TransfersFromInventoryToFixedAssets
Additions to property, plant and equipment included in accounts payable 380us-gaap_CapitalExpendituresIncurredButNotYetPaid 233us-gaap_CapitalExpendituresIncurredButNotYetPaid
Gross decrease in contractual liability relating to fair value adjustment (49)ntct_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability (148)ntct_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability
Gross increase (decrease) in contingent consideration liability relating to fair value adjustment 40us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (141)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Issuance of common stock under employee stock plans $ 2,760us-gaap_StockIssued1 $ 2,230us-gaap_StockIssued1