XML 65 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2014
Pro Forma Results of Consolidated Statement of Operations
The following table presents unaudited pro forma results of the historical Consolidated Statements of Operations of the Company and ONPATH, Accanto, Simena and Replay for the years ended March 31, 2013 and 2012, giving effect to the mergers as if they occurred on April 1, 2011 (in thousands, except per share data):
 
Year Ended March 31,
(unaudited)
 
2013
 
2012
Pro forma revenue
$
361,086

 
$
338,720

Pro forma net income
$
34,589

 
$
10,594

Pro forma income per share:
 
 
 
Basic
$
0.83

 
$
0.25

Diluted
$
0.82

 
$
0.25

Pro forma shares outstanding
 
 
 
Basic
41,665

 
42,035

Diluted
42,322

 
42,750

Accanto
 
Summary of Purchase Price Allocation
The following table summarizes the allocation of the purchase price (in thousands):
 
 
Allocation of the purchase consideration:
 
Current assets
$
389

Fixed assets
237

Identifiable intangible assets
5,280

Goodwill
11,157

Total assets acquired
17,063

Current liabilities
(839
)
Deferred revenue
(240
)
Deferred income tax liabilities
(984
)
 
$
15,000

 
 
Fair Value of Acquired Identifiable Intangible Assets and Related Estimates of Useful Lives
The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands, except for years):
 
Fair Value
 
Useful Life
(Years)
Developed technology
$
3,500

 
8
Distributor relationships
1,780

 
6
 
$
5,280

 
 
Onpath
 
Summary of Purchase Price Allocation
The following table summarizes the allocation of the purchase price (in thousands):
Allocation of the purchase consideration:
 
Current assets, including cash and cash equivalents of $527
$
8,356

Fixed assets
784

Identifiable intangible assets
10,970

Goodwill
19,897

Deferred tax asset
7,329

Other assets
1,432

Total assets acquired
48,768

Current liabilities
(6,387
)
Deferred revenue
(921
)
Deferred income tax liabilities
(4,660
)
 
$
36,800

 
 
Fair Value of Acquired Identifiable Intangible Assets and Related Estimates of Useful Lives
The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands, except for years):
 
Fair Value
 
Useful Life
(Years)
Developed technology
$
4,970

 
8
Customer relationships
6,000

 
7
 
$
10,970