XML 54 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
6 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Pro forma results of consolidated statement of operations
The following table presents unaudited proforma results of the historical Consolidated Statements of Operations of the Company ONPATH and Accanto for the three and six months ended September 30, 2012, giving effect to the mergers as if they occurred on April 1, 2012 (in thousands, except per share data):
 
Three Months Ended
 
Six Months Ended
 
September 30, 2012
 
September 30, 2012
 
(unaudited)
 
(unaudited)
Pro forma revenue
$
87,493

 
$
168,788

Pro forma net income
$
7,516

 
$
8,998

Pro forma income per share:
 
 
 
Basic
$
0.18

 
$
0.22

Diluted
$
0.18

 
$
0.21

Pro forma shares outstanding
 
 
 
Basic
41,695

 
41,718

Diluted
42,344

 
42,400

Onpath
 
Business Acquisition [Line Items]  
Summary of purchase price allocation
The following table summarizes the allocation of the purchase price (in thousands):
Allocation of the purchase consideration:
 
Current assets, including cash and cash equivalents of $527
$
8,356

Fixed assets
784

Identifiable intangible assets
10,970

Goodwill
19,897

Deferred tax asset
7,329

Other assets
1,432

Total assets acquired
48,768

Current liabilities
(6,387
)
Deferred revenue
(921
)
Deferred income tax liabilities
(4,660
)
 
$
36,800

Fair value of acquired identifiable intangible assets and related estimates of useful lives
The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands, except for years):
 
Fair Value
 
Useful Life
(Years)
Developed technology
$
4,970

 
8
Customer relationships
6,000

 
7
 
$
10,970

 
 
Accanto Systems Srl
 
Business Acquisition [Line Items]  
Summary of purchase price allocation
The following table summarizes the allocation of the purchase price (in thousands):
Allocation of the purchase consideration:
 
Current assets
$
389

Fixed assets
237

Identifiable intangible assets
5,280

Goodwill
11,157

Total assets acquired
17,063

Current liabilities
(839
)
Deferred revenue
(240
)
Deferred income tax liabilities
(984
)
 
$
15,000

Fair value of acquired identifiable intangible assets and related estimates of useful lives
The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands, except for years):
 
Fair Value
 
Useful Life
(Years)
Developed technology
$
3,500

 
8
Distributor relationships
1,780

 
6
 
$
5,280