XML 57 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2011
Parent Company Financial Statements [Abstract]  
Parent Company Financial Statements

NOTE 28. PARENT COMPANY FINANCIAL STATEMENTS

Condensed Balance Sheets

 

December 31,              
(in thousands)              
     2011      2010  

ASSETS

     

Non-interest bearing deposits with subsidiary banks

   $ 82,133       $ 128,450   

Investments in:

     

Bank subsidiary

     1,772,003         1,695,914   

Nonbank subsidiaries

     24,486         20,560   

Receivable from nonbank subsidiary

     —           8   

Other assets

     5,713         1,782   
  

 

 

    

 

 

 

Total assets

   $ 1,884,335       $ 1,846,714   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

     

Payable to bank subsidiary

   $ 32       $ 26   

Other liabilities

     26,441         20,560   

Junior subordinated debentures, at fair value

     82,905         80,688   

Junior subordinated debentures, at amortized cost

     102,544         102,866   
  

 

 

    

 

 

 

Total liabilities

     211,922         204,140   

Shareholders' equity

     1,672,413         1,642,574   
  

 

 

    

 

 

 

Total liabilities and shareholders' equity

   $ 1,884,335       $ 1,846,714   
  

 

 

    

 

 

 

Condensed Statements of Operations

 

Year Ended December 31,                   
(in thousands)                   
     2011     2010     2009  

INCOME

      

Dividends from subsidiaries

   $ 17,743      $ 245      $ 18,306   

Other income

     (2,127     5,081        6,656   
  

 

 

   

 

 

   

 

 

 

Total income

     15,616        5,326        24,962   

EXPENSES

      

Management fees paid to subsidiaries

     469        291        305   

Other expenses

     9,072        9,116        10,079   
  

 

 

   

 

 

   

 

 

 

Total expenses

     9,541        9,407        10,384   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income tax benefit and equity in undistributed earnings of subsidiaries

     6,075        (4,081     14,578   

Income tax benefit

     (4,325     (1,594     (1,677
  

 

 

   

 

 

   

 

 

 

Net income (loss) before equity in undistributed earnings of subsidiaries

     10,400        (2,487     16,255   

Equity in (distributions in excess) undistributed earnings of subsidiaries

     64,096        30,813        (169,621
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     74,496        28,326        (153,366

Preferred stock dividends

     —          12,192        12,866   

Dividends and undistributed earnings allocated to participating securities

     356        67        30   
  

 

 

   

 

 

   

 

 

 

Net earnings (loss) available to common shareholders

   $ 74,140      $ 16,067      $ (166,262
  

 

 

   

 

 

   

 

 

 

 

Condensed Statements of Cash Flows

 

Year Ended December 31,                   
(in thousands)                   
     2011     2010     2009  

OPERATING ACTIVITIES:

      

Net income (loss)

   $ 74,496      $ 28,326      $ (153,366

Adjustment to reconcile net income (loss) to net cash provided by operating activities:

      

(Distributions in excess) equity in undistributed earnings of subsidiaries

     (64,096     (30,813     169,621   

Gain on sale of investment securities

     —          —          (79

Depreciation, amortization and accretion

     (322     (322     (467

Change in fair value of junior subordinated debentures

     2,217        (4,978     (6,854

Net (increase) decrease in other assets

     (3,933     3,717        (637

Net increase (decrease) in other liabilities

     3,736        (1,930     1,523   
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by operating activities

     12,098        (6,000     9,741   

INVESTING ACTIVITIES:

      

Investment in subsidiaries

     (3,668     (126,500     (87,000

Proceeds from investment securities held to maturity

     —          —          229   

Net decrease (increase) in receivables from nonbank subsidiaries

     8        (8     —     
  

 

 

   

 

 

   

 

 

 

Net cash used by investing activities

     (3,660     (126,508     (86,771

FINANCING ACTIVITIES:

      

Net increase (decrease) in payables to subsidiaries

     7        (34     53   

Proceeds from issuance of preferred stock

     —          198,289        —     

Redemption of preferred stock

     —          (214,181     —     

Redemption of warrants

     —          (4,500     —     

Net proceeds from issuance of common stock

     —          89,786        245,697   

Dividends paid on preferred stock

     —          (3,686     (10,739

Dividends paid on common stock

     (25,317     (20,626     (13,399

Stock repurchased

     (29,754     (284     (174

Proceeds from exercise of stock options

     309        1,004        301   
  

 

 

   

 

 

   

 

 

 

Net cash (used ) provided by financing activities

     (54,755     45,768        221,739   

Change in cash and cash equivalents

     (46,317     (86,740     144,709   

Cash and cash equivalents, beginning of year

     128,450        215,190        70,481   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 82,133      $ 128,450      $ 215,190