XML 37 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for Non-Covered Loan Loss and Credit Quality
6 Months Ended
Jun. 30, 2011
Allowance for Non-Covered Loan Loss and Credit Quality  
Allowance for Non-Covered Loan Loss and Credit Quality

Note 5 – Allowance for Non-Covered Loan Loss and Credit Quality

Allowance for Non-Covered Loan and Lease Losses

The Bank has a management Allowance for Loan and Lease Losses ("ALLL") Committee, which is responsible for, among other things, regularly reviewing the ALLL methodology, including loss factors, and ensuring that it is designed and applied in accordance with generally accepted accounting principles. The ALLL Committee reviews and approves loans and leases recommended for impaired status. The ALLL Committee also approves removing loans and leases from impaired status. The Bank's Audit and Compliance Committee provides board oversight of the ALLL process and reviews and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the ALLL consists of three key elements, which include 1) the formula allowance; 2) the specific allowance; and 3) the unallocated allowance. By incorporating these factors into a single allowance requirement analysis, all risk-based activities within the loan portfolio are simultaneously considered.

Formula Allowance

The Bank performs regular credit reviews of the loan and lease portfolio to determine the credit quality and adherence to underwriting standards. When loans and leases are originated, they are assigned a risk rating that is reassessed periodically during the term of the loan through the credit review process. The Company's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The 10 risk rating categories are a primary factor in determining an appropriate amount for the formula allowance.

The formula allowance is calculated by applying risk factors to various segments of pools of outstanding loans. Risk factors are assigned to each portfolio segment based on management's evaluation of the losses inherent within each segment. Segments or regions with greater risk of loss will therefore be assigned a higher risk factor.

 

Base riskThe portfolio is segmented into loan categories, and these categories are assigned a Base Risk factor based on an evaluation of the loss inherent within each segment.

Extra risk – Additional risk factors provide for an additional allocation of ALLL based on the loan risk rating system and loan delinquency, and reflect the increased level of inherent losses associated with more adversely classified loans.

Changes to risk factors – Risk factors are assigned at origination and may be changed periodically based on management's evaluation of the following factors: loss experience; changes in the level of non-performing loans; regulatory exam results; changes in the level of adversely classified loans (positive or negative); improvement or deterioration in local economic conditions; and any other factors deemed relevant.

Specific Allowance

Regular credit reviews of the portfolio also identify loans that are considered potentially impaired. Potentially impaired loans are referred to the ALLL Committee which reviews and approves designated loans as impaired. A loan is considered impaired when based on current information and events, we determine that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we either recognize an impairment reserve as a Specific Allowance to be provided for in the allowance for loan and lease losses or charge-off the impaired balance on collateral dependent loans if it is determined that such amount represents a confirmed loss. Loans determined to be impaired with a specific allowance are excluded from the formula allowance so as not to double-count the loss exposure. The non-accrual impaired loans as of period end have already been partially charged off to their estimated net realizable value, and are expected to be resolved over the coming quarters with no additional material loss, absent further decline in market prices.

The combination of the formula allowance component and the specific allowance component lead to an allocated allowance for loan and lease losses.

Unallocated Allowance

The Bank may also maintain an unallocated allowance amount to provide for other credit losses inherent in a loan and lease portfolio that may not have been contemplated in the credit loss factors. This unallocated amount generally comprises less than 10% of the allowance, but may be maintained at higher levels during times of deteriorating economic conditions characterized by falling real estate values. The unallocated amount is reviewed quarterly with consideration of factors including, but not limited to:

 

   

Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;

 

   

Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments;

 

   

Changes in the nature and volume of the portfolio and in the terms of loans;

 

   

Changes in the experience and ability of lending management and other relevant staff;

 

   

Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;

 

   

Changes in the quality of the institution's loan review system;

 

   

Changes in the value of underlying collateral for collateral-depending loans;

 

   

The existence and effect of any concentrations of credit, and changes in the level of such concentrations;

 

   

The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institutions' existing portfolio.

These factors are evaluated through a management survey of the Chief Credit Officer, Chief Lending Officers, Special Asset Manager, and Credit Review Manager. The survey requests responses to evaluate current changes in the nine qualitative factors. This information is then incorporated into our understanding of the reasonableness of the formula factors and our evaluation of the unallocated portion of the ALLL.

Management believes that the ALLL was adequate as of June 30, 2011. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses. In addition, bank regulatory authorities, as part of their periodic examination of the Bank, may require additional charges to the provision for loan and lease losses in future periods if warranted as a result of their review. Approximately 80% of our loan portfolio is secured by real estate, and a significant decline in real estate market values may require an increase in the allowance for loan and lease losses. The U.S. recession, the housing market downturn, and declining real estate values in our markets have negatively impacted aspects of our residential development, commercial real estate, commercial construction and commercial loan portfolios. A continued deterioration in our markets may adversely affect our loan portfolio and may lead to additional charges to the provision for loan and lease losses.

 

The reserve for unfunded commitments ("RUC") is established to absorb inherent losses associated with our commitment to lend funds, such as with a letter or line of credit. The adequacy of the ALLL and RUC are monitored on a regular basis and are based on management's evaluation of numerous factors. For each portfolio segment, these factors include:

 

   

The quality of the current loan portfolio;

 

   

The trend in the loan portfolio's risk ratings;

 

   

Current economic conditions;

 

   

Loan concentrations;

 

   

Loan growth rates;

 

   

Past-due and non-performing trends;

 

   

Evaluation of specific loss estimates for all significant problem loans;

 

   

Historical short (one year), medium (three year), and long-term charge-off rates,

 

   

Recovery experience;

 

   

Peer comparison loss rates.

There have been no significant changes to the Bank's methodology or policies in the periods presented.

Activity in the Non-Covered Allowance for Loan and Lease Losses

The following tables summarizes activity related to the allowance for non-covered loan and lease losses by non-covered loan portfolio segment for the three and six months ended June 30, 2011 and 2010, respectively:

 

(in thousands)

 

     Three Months Ended June 30, 2011  
     Commercial
     Real Estate    
       Commercial          Residential        Consumer
  & Other  
       Unallocated       Total  

Balance, beginning of period

     $ 63,528          $ 20,798          $ 5,626          $ 856          $ 7,025         $ 97,833    

Charge-offs

     (12,883)         (3,179)         (2,195)         (354)         -           (18,611)   

Recoveries

     2,208          695          100          111          -           3,114    

Provision

     9,129          5,436          1,623          255          (984     15,459    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance, end of period

     $ 61,982          $ 23,750          $ 5,154          $ 868          $ 6,041         $ 97,795    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Three Months Ended June 30, 2010  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Unallocated     Total  

Balance, beginning of period

     $ 70,460         $ 20,890          $ 8,235          $ 863          $ 10,336         $ 110,784    

Charge-offs

     (19,605)         (9,961)         (1,201)         (787)         -           (31,554)   

Recoveries

     4,312          370          50          185          -           4,917    

Provision

     13,048          8,548          2,689          587          4,895         29,767    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance, end of period

     $ 68,215          $ 19,847          $ 9,773          $ 848          $ 15,231         $ 113,914    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Six Months Ended June 30, 2011  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Unallocated     Total  

Balance, beginning of period

     $ 64,405          $ 22,146          $ 5,926          $ 803          $ 8,641         $ 101,921    

Charge-offs

     (24,314)         (11,355)         (2,929)         (888)         -           (39,486)   

Recoveries

     3,453          1,091          121          206          -           4,871    

Provision

     18,438          11,868          2,036          747          (2,600)        30,489    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance, end of period

     $ 61,982          $ 23,750          $ 5,154          $ 868          $ 6,041         $ 97,795    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Six Months Ended June 30, 2010  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Unallocated     Total  

Balance, beginning of period

     $ 67,281          $ 24,583          $ 5,811          $ 455          $ 9,527         $ 107,657    

Charge-offs

     (35,535)         (32,865)         (1,837)         (1,076)         -           (71,313)   

Recoveries

     4,596          649          170          282          -           5,697    

Provision

     31,873          27,480          5,629          1,187          5,704         71,873    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance, end of period

     $ 68,215          $ 19,847          $ 9,773          $ 848          $ 15,231         $ 113,914    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The following table presents the allowance and recorded investment in non-covered loans by portfolio segment and balances individually or collectively evaluated for impairment as of June 30, 2011 and 2010, respectively:

 

(in thousands)

 

     June 30, 2011  
     Commercial
  Real Estate  
       Commercial        Residential      Consumer
& Other
     Unallocated      Total  

Allowance for non-covered loans and leases:

                 

Collectively evaluated for impairment

     $ 59,277          $ 20,812          $ 5,136          $ 868          $ 6,041          $ 92,134    

Individually evaluated for impairment

     2,705          2,938          18          -              -              5,661    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 61,982          $ 23,750          $ 5,154          $ 868          $ 6,041          $ 97,795    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-covered loans and leases:

                 

Collectively evaluated for impairment

     $ 3,663,034          $ 1,330,749          $ 522,309          $ 34,584             $ 5,550,676    

Individually evaluated for impairment

     166,464          29,921          178          -                 196,563    
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total

     $ 3,829,498          $ 1,360,670          $ 522,487          $ 34,584             $ 5,747,239    
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

 

     June 30, 2010  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Unallocated      Total  

Allowance for non-covered loans and leases:

                 

Collectively evaluated for impairment

     $ 61,127          $ 19,836          $ 9,548          $ 848          $ 15,231          $ 106,590    

Individually evaluated for impairment

     7,088          11          225          -                 7,324    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 68,215          $ 19,847          $ 9,773          $ 848          $ 15,231          $ 113,914    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-covered loans and leases:

                 

Collectively evaluated for impairment

     $ 3,783,102          $ 1,203,558          $ 465,633          $ 34,215             $ 5,486,508    

Individually evaluated for impairment

     194,373          52,295          4,502          -                 251,170    
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

Total

     $ 3,977,475          $ 1,255,853          $ 470,135          $ 34,215             $ 5,737,678    
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

 

 

Summary of Reserve for Unfunded Commitments Activity

The following tables present a summary of activity in the reserve for unfunded commitments ("RUC") and unfunded commitments for the three and six months ended June 30, 2011 and 2010, respectively:

 

(in thousands)

 

     Three Months Ended June 30, 2011  
     Commercial
    Real Estate    
       Commercial          Residential        Consumer
  & Other  
     Total  

Balance, beginning of period

     $ 76          $ 621          $ 162          $ 52          $ 911    

Net change to other expense

     (15)         84                          77    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 61          $ 705          $ 169          $ 53          $ 988    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended June 30, 2010  
     Commercial
    Real Estate    
       Commercial          Residential        Consumer
  & Other  
     Total  

Balance, beginning of period

     $ 47          $ 531          $ 140          $ 47          $ 765    

Net change to other expense

     (6)         (21)         (4)         -             (31)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 41          $ 510          $ 136          $ 47          $ 734    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Six Months Ended June 30, 2011  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Total  

Balance, beginning of period

     $ 33          $ 575          $ 158          $ 52          $ 818    

Net change to other expense

     28          130          11                  170    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 61          $ 705          $ 169          $ 53          $ 988    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Six Months Ended June 30, 2010  
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Total  

Balance, beginning of period

     $ 57          $ 484          $ 144          $ 46          $ 731    

Net change to other expense

     (16)         26          (8)                   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 41          $ 510          $ 136          $ 47          $ 734    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Commercial
Real Estate
     Commercial      Residential      Consumer
& Other
     Total  

Unfunded commitments:

              

June 30, 2011

     $ 61,478          $ 674,210          $ 226,790          $ 45,483          $ 1,007,961    

June 30, 2010

     41,354          501,667          209,643          39,938          792,602    

Non-covered loans sold

In the course of managing the loan portfolio, at certain times, management may decide to sell loans prior to resolution. The following table summarizes loans sold by loan portfolio during the three and six months ended June 30, 2011 and 2010, respectively:

(in thousands)

 

     Three months ended June 30      Six months ended June 30  
     2011      2010      2011      2010  

Commercial real estate

           

Term & multifamily

   $ 1,385        $ 969        $ 3,884        $ 10,728    

Construction & development

     -              -              -              1,175    

Residential development

     -              1,399                  5,434    

Commercial

           

Term

     -              3,210          151          3,210    

LOC & other

     -              -              2,740          462    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,385        $ 5,578        $ 6,777        $ 21,009    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Asset Quality and Non-Performing Loans

We manage asset quality and control credit risk through diversification of the non-covered loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank's Credit Quality Group is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of non-performing, past due non-covered loans and larger credits, designed to identify potential charges to the allowance for loan and lease losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors.

A loan is considered impaired when based on current information and events, we determine it is probable that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Generally, when loans are identified as impaired they are moved to our Special Assets Division. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of collateral, less selling costs. The starting point for determining the fair value of collateral is through obtaining external appraisals. Generally, external appraisals are updated every six to nine months. We obtain appraisals from a pre-approved list of independent, third party, local appraisal firms. Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is: (a) currently licensed in the state in which the property is located, (b) is experienced in the appraisal of properties similar to the property being appraised, (c) is actively engaged in the appraisal work, (d) has knowledge of current real estate market conditions and financing trends, (e) is reputable, and (f) is not on Freddie Mac's nor the Bank's Exclusionary List of appraisers and brokers. In certain cases appraisals will be reviewed by our Real Estate Valuation Services group to ensure the quality of the appraisal and the expertise and independence of the appraiser. Upon receipt and review, an external appraisal is utilized to measure a loan for potential impairment. Our impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification. Typical justified adjustments might include discounts for continued market deterioration subsequent to appraisal date, adjustments for the release of collateral contemplated in the appraisal, or the value of other collateral or consideration not contemplated in the appraisal. An appraisal over one year old in most cases will be considered stale dated and an updated or new appraisal will be required. Any adjustments from appraised value to net realizable value are detailed and justified in the impairment analysis, which is reviewed and approved by senior credit quality officers and the Company's Allowance for Loan and Lease Losses ("ALLL") Committee. Although an external appraisal is the primary source to value collateral dependent loans, we may also utilize values obtained through purchase and sale agreements, negotiated short sales, broker price opinions, or the sales price of the note. These alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period. Based on these processes, we do not believe there are significant time lapses for the recognition of additional loan loss provisions or charge-offs from the date they become known.

Loans are classified as non-accrual when collection of principal or interest is doubtful—generally if they are past due as to maturity or payment of principal or interest by 90 days or more—unless such loans are well-secured and in the process of collection. Additionally, all loans that are impaired are considered for non-accrual status. Loans placed on non-accrual will typically remain on non-accrual status until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear relatively certain.

Loans are reported as restructured when the Bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as the Bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan's carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan and lease losses.

Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms. All loans determined to be impaired are individually assessed for impairment except for impaired consumer loans which are collectively evaluated for impairment in accordance with ASC 450, Contingencies. The specific factors considered in determining that a loan is impaired include borrower financial capacity, current economic, business and market conditions, collection efforts, collateral position and other factors deemed relevant. Generally, impaired loans are placed on non-accrual status and all cash receipts are applied to the principal balance. Continuation of accrual status and recognition of interest income is generally limited to performing restructured loans.

The Company has written down impaired, non-accrual loans as of June 30, 2011 to their estimated net realizable value, generally based on disposition value, and expects resolution with no additional material loss, absent further decline in market prices.

Non-Covered Non-Accrual Loans and Loans Past Due

The following table summarizes our non-covered non-accrual loans and loans past due by loan class as of June 30, 2011 and December 31, 2010:

 

(in thousands)

 

Non-Covered Impaired Loans

The following table summarizes our impaired non-covered loans by loan class as of June 30, 2011 and December 31, 2010:

 

(in thousands)

 

Loans with no related allowance reported generally represent non-accrual loans. The Company recognizes the charge-off of impairment reserves on impaired loans in the period it arises for collateral dependent loans. Therefore, the non-accrual loans as of June 30, 2011 have already been written-down to their estimated net realizable value, based on disposition value, and are expected to be resolved with no additional material loss, absent further decline in market prices. The valuation allowance on impaired loans primarily represents the impairment reserves on performing restructured loans, and is measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan's carrying value.

At June 30, 2011 and December 31, 2010, impaired loans of $81.0 million and $84.4 million were classified as accruing restructured loans, respectively. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms. The restructured loans on accrual status and one loan included in loans past due 90+ days and accruing represent the only impaired loans accruing interest at June 30, 2011. The restructured loans on accrual status represent the only impaired loans accruing interest at December 31, 2010. In order for a restructured loan to be considered for accrual status, the loan's collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. The Company had no obligations to lend additional funds on the restructured loans as of June 30, 2011.

The following table summarizes our average recorded investment and interest income recognized on impaired non-covered loans by loan class for the three months and six months ended June 30, 2011 and 2010:

 

(in thousands)

 

The impaired loans for which these interest income amounts were recognized primarily relate to accruing restructured loans.

Non-covered Credit Quality Indicators

As previously noted, the Company's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The Bank differentiates its lending portfolios into homogeneous loans (generally consumer loans) and non-homogeneous loans (generally all non-consumer loans). The 10 risk rating categories can be generally described by the following groupings for non-homogeneous loans:

Minimal Risk – A minimal risk loan, risk rated 1, is to a borrower of the highest quality. The borrower has an unquestioned ability to produce consistent profits and service all obligations and can absorb severe market disturbances with little or no difficulty.

Low Risk – A low risk loan, risk rated 2, is similar in characteristics to a minimal risk loan. Margins may be smaller or protective elements may be subject to greater fluctuation. The borrower will have a strong demonstrated ability to produce profits, provide ample debt service coverage and to absorb market disturbances.

Modest Risk – A modest risk loan, risk rated 3, is a desirable loan with excellent sources of repayment and no currently identifiable risk of collection. The borrower exhibits a very strong capacity to repay the credit in accordance with the repayment agreement. The borrower may be susceptible to economic cycles, but will have reserves to weather these cycles.

Average Risk – An average risk loan, risk rated 4, is an attractive loan with sound sources of repayment and no material collection or repayment weakness evident. The borrower has an acceptable capacity to pay in accordance with the agreement. The borrower is susceptible to economic cycles and more efficient competition, but should have modest reserves sufficient to survive all but the most severe downturns or major setbacks.

Acceptable Risk – An acceptable risk loan, risk rated 5, is a loan with lower than average, but still acceptable credit risk. These borrowers may have higher leverage, less certain but viable repayment sources, have limited financial reserves and may possess weaknesses that can be adequately mitigated through collateral, structural or credit enhancement. The borrower is susceptible to economic cycles and is less resilient to negative market forces or financial events. Reserves may be insufficient to survive a modest downturn.

Watch – A watch loan, risk rated 6, is still pass-rated, but represents the lowest level of acceptable risk due to an emerging risk element or declining performance trend. Watch ratings are expected to be temporary, with issues resolved or manifested to the extent that a higher or lower rating would be appropriate. The borrower should have a plausible plan, with reasonable certainty of success, to correct the problems in a short period of time. Borrowers rated Watch are characterized by elements of uncertainty, such as:

 

   

Borrower may be experiencing declining operating trends, strained cash flows or less-than anticipated performance. Cash flow should still be adequate to cover debt service, and the negative trends should be identified as being of a short-term or temporary nature.

 

   

The borrower may have experienced a minor, unexpected covenant violation.

 

   

Companies who may be experiencing tight working capital or have a cash cushion deficiency.

 

   

Loans may also be a Watch if financial information is late, there is a documentation deficiency, the borrower has experienced unexpected management turnover, or if they face industry issues that, when combined with performance factors create uncertainty in their future ability to perform.

 

   

Delinquent payments, increasing and material overdraft activity, request for bulge and/or out-of-formula advances may be an indicator of inadequate working capital and may suggest a lower rating.

 

   

Failure of the intended repayment source to materialize as expected, or renewal of a loan (other than cash/marketable security secured or lines of credit) without reduction are possible indicators of a Watch or worse risk rating.

Special Mention – A Special Mention loan, risk rated 7, has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the institutions credit position at some future date. They contain unfavorable characteristics and are generally undesirable. Loans in this category are currently protected but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of a Substandard classification. A Special Mention loan has potential weaknesses, which if not checked or corrected, weaken the asset or inadequately protect the Bank's position at some future date. Such weaknesses include:

 

   

Performance is poor or significantly less than expected. There may be a temporary debt-servicing deficiency or inadequate working capital as evidenced by a cash cushion deficiency, but not to the extent that repayment is compromised. Material violation of financial covenants is common.

 

   

Loans with unresolved material issues that significantly cloud the debt service outlook, even though a debt servicing deficiency does not currently exist.

 

   

Modest underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt as structured. Depth of support for interest carry provided by owner/guarantors may mitigate and provide for improved rating.

   

This rating may be assigned when a loan officer is unable to supervise the credit properly due to inadequate expertise, an inadequate loan agreement, an inability to control collateral, failure to obtain proper documentation, or any other deviation from prudent lending practices.

 

   

Unlike a Substandard credit, there should be a reasonable expectation that these temporary issues will be corrected within the normal course of business, rather than liquidation of assets, and in a reasonable period of time.

Substandard – A substandard asset, risk rated 8, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Loans are classified as Substandard when they have unsatisfactory characteristics causing unacceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize repayment of the debt. The likely need to liquidate assets to correct the problem, rather than repayment from successful operations is the key distinction between Special Mention and Substandard. The following are examples of well-defined weaknesses:

 

   

Cash flow deficiencies or trends are of a magnitude to jeopardize current and future payments with no immediate relief. A loss is not presently expected, however the outlook is sufficiently uncertain to preclude ruling out the possibility.

 

   

Borrower has been unable to adjust to prolonged and unfavorable industry or economic trends.

 

   

Material underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt and risk is not mitigated by willingness and capacity of owner/guarantor to support interest payments.

 

   

Management character or honesty has become suspect. This includes instances where the borrower has become uncooperative.

 

   

Due to unprofitable or unsuccessful business operations, some form of restructuring of the business, including liquidation of assets, has become the primary source of loan repayment. Cash flow has deteriorated, or been diverted, to the point that sale of collateral is now the Bank's primary source of repayment (unless this was the original source of repayment). If the collateral is under the Bank's control and is cash or other liquid, highly marketable securities and properly margined, then a more appropriate rating might be Special Mention or Watch.

 

   

The borrower is bankrupt, or for any other reason, future repayment is dependent on court action.

 

   

There is material, uncorrectable faulty documentation or materially suspect financial information.

Doubtful/Loss – Loans classified as doubtful, risk rated 9 to 10, have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work towards strengthening of the asset, classification as a loss (and immediate charge-off) is deferred until more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, and perfection of liens on additional collateral and refinancing plans. In certain circumstances, a Doubtful rating will be temporary, while the Bank is awaiting an updated collateral valuation. In these cases, once the collateral is valued and appropriate margin applied, the remaining un-collateralized portion will be charged off. The remaining balance, properly margined, may then be upgraded to Substandard, however must remain on non-accrual. A loss rating is assigned to loans considered un-collectible and of such little value that the continuance as an active Bank asset is not warranted. This rating does not mean that the loan has no recovery or salvage value, but rather that the loan should be charged off now, even though partial or full recovery may be possible in the future.

Impaired – Loans are classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due, in accordance with the terms of the original loan agreement, without unreasonable delay. This generally includes all loans classified as non-accrual and troubled debt restructurings.

The following table summarizes our internal risk rating by loan class as of June 30, 2011 and December 31, 2010:

(in thousands)

 

 

(in thousands)

 

     June 30, 2011  
     Pass/
Watch
     Special
Mention
     Substandard      Doubtful/Loss      Impaired      Total  

Commercial real estate

                 

Term & multifamily

     $ 3,004,552         $ 317,006         $ 144,812         $ -               $ 65,764         $ 3,532,134   

Construction & development

     111,702         18,625         19,591         -               34,789         184,707   

Residential development

     24,704         10,021         12,021         -               65,911         112,657   

Commercial

                 

Term

     509,666         29,983         23,632         -               9,121         572,402   

LOC & other

     690,219         41,091         36,158         -               20,800         788,268   

Residential

                 

Mortgage

     238,198         2,369         2,003         2,286         178         245,034   

Home equity loans & lines

     273,916         2,414         556         567         -               277,453   

Consumer & other

     33,789         267         36         492         -               34,584   
                                                     

Total

     $ 4,886,746         $ 421,776         $ 238,809         $ 3,345         $ 196,563         $ 5,747,239   
                                               

Deferred loan fees, net

                    (11,686
                       

Total

                    $ 5,735,553   
                       
     December 31, 2010  
     Pass/
Watch
     Special
Mention
     Substandard      Doubtful/Loss      Impaired      Total  

Commercial real estate

                 

Term & multifamily

     $ 2,978,116         $ 314,094         $ 113,405         $ -               $ 77,860         $ 3,483,475   

Construction & development

     145,108         25,295         51,853         -               25,558         247,814   

Residential development

     27,428         13,764         23,106         -               83,515         147,813   

Commercial

                 

Term

     472,512         17,658         12,109         -               7,174         509,453   

LOC & other

     646,163         30,761         42,162         -               28,333         747,419   

Residential

                 

Mortgage

     216,899         2,414         786         2,138         179         222,416   

Home equity loans & lines

     275,906         2,447         125         107         -               278,585   

Consumer & other

     32,008         595         29         411         -               33,043   
                                                     

Total

     $ 4,794,140         $ 407,028         $ 243,575         $ 2,656         $ 222,619         $ 5,670,018   
                                               

Deferred loan fees, net

                    (11,031
                       

Total

                    $ 5,658,987