XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Allowance for credit losses on loans and leases        
Balance, beginning of period $ 261,111 $ 279,887 $ 248,412 $ 328,401
(Recapture) provision for credit losses for loans and leases 28,542 (16,132) 53,025 (33,381)
Charge-offs (10,392) (10,373) (29,181) (48,367)
Recoveries 3,804 4,178 10,809 10,907
Net recoveries (charge-offs) (6,588) (6,195) (18,372) (37,460)
Balance, end of period 283,065 257,560 283,065 257,560
Reserve for unfunded commitments        
Balance, beginning of period 12,823 14,539 12,767 20,286
(Recapture) provision for credit losses on unfunded commitments (970) (2,787) (914) (8,534)
Balance, end of period 11,853 11,752 11,853 11,752
Total allowance for credit losses 294,918 269,312 294,918 269,312
Commercial real estate        
Allowance for credit losses on loans and leases        
Balance, beginning of period 88,983 128,951 99,075 141,710
(Recapture) provision for credit losses for loans and leases (3,563) (20,141) (13,745) (33,199)
Charge-offs 0 (916) (8) (1,086)
Recoveries 123 120 221 589
Net recoveries (charge-offs) 123 (796) 213 (497)
Balance, end of period 85,543 108,014 85,543 108,014
Reserve for unfunded commitments        
Balance, beginning of period 7,351 10,094 8,461 15,360
(Recapture) provision for credit losses on unfunded commitments (1,994) (3,273) (3,104) (8,539)
Balance, end of period 5,357 6,821 5,357 6,821
Total allowance for credit losses 90,900 114,835 90,900 114,835
Commercial        
Allowance for credit losses on loans and leases        
Balance, beginning of period 131,455 121,390 117,573 150,864
(Recapture) provision for credit losses for loans and leases 26,762 2,719 52,058 4,180
Charge-offs (9,459) (8,521) (26,352) (44,228)
Recoveries 2,842 3,346 8,321 8,118
Net recoveries (charge-offs) (6,617) (5,175) (18,031) (36,110)
Balance, end of period 151,600 118,934 151,600 118,934
Reserve for unfunded commitments        
Balance, beginning of period 2,232 2,145 2,028 2,190
(Recapture) provision for credit losses on unfunded commitments 579 440 783 395
Balance, end of period 2,811 2,585 2,811 2,585
Total allowance for credit losses 154,411 121,519 154,411 121,519
Residential        
Allowance for credit losses on loans and leases        
Balance, beginning of period 36,586 25,296 29,068 27,964
(Recapture) provision for credit losses for loans and leases 4,307 1,703 11,603 (1,212)
Charge-offs (4) 0 (171) (70)
Recoveries 249 281 638 598
Net recoveries (charge-offs) 245 281 467 528
Balance, end of period 41,138 27,280 41,138 27,280
Reserve for unfunded commitments        
Balance, beginning of period 2,735 1,710 1,957 1,661
(Recapture) provision for credit losses on unfunded commitments 304 247 1,082 296
Balance, end of period 3,039 1,957 3,039 1,957
Total allowance for credit losses 44,177 29,237 44,177 29,237
Consumer & Other        
Allowance for credit losses on loans and leases        
Balance, beginning of period 4,087 4,250 2,696 7,863
(Recapture) provision for credit losses for loans and leases 1,036 (413) 3,109 (3,150)
Charge-offs (929) (936) (2,650) (2,983)
Recoveries 590 431 1,629 1,602
Net recoveries (charge-offs) (339) (505) (1,021) (1,381)
Balance, end of period 4,784 3,332 4,784 3,332
Reserve for unfunded commitments        
Balance, beginning of period 505 590 321 1,075
(Recapture) provision for credit losses on unfunded commitments 141 (201) 325 (686)
Balance, end of period 646 389 646 389
Total allowance for credit losses $ 5,430 $ 3,721 $ 5,430 $ 3,721