XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Allowance for credit losses on loans and leases        
Balance, beginning of period $ 248,564 $ 311,283 $ 248,412 $ 328,401
(Recapture) provision for credit losses for loans and leases 18,787 (17,775) 24,483 (17,249)
Charge-offs (9,879) (17,079) (18,789) (37,994)
Recoveries 3,639 3,458 7,005 6,729
Net recoveries (charge-offs) (6,240) (13,621) (11,784) (31,265)
Balance, end of period 261,111 279,887 261,111 279,887
Reserve for unfunded commitments        
Balance, beginning of period 12,918 19,760 12,767 20,286
(Recapture) provision for credit losses on unfunded commitments (95) (5,221) 56 (5,747)
Balance, end of period 12,823 14,539 12,823 14,539
Total allowance for credit losses 273,934 294,426 273,934 294,426
Commercial real estate        
Allowance for credit losses on loans and leases        
Balance, beginning of period 91,638 154,475 99,075 141,710
(Recapture) provision for credit losses for loans and leases (2,720) (25,484) (10,182) (13,058)
Charge-offs (8) (129) (8) (170)
Recoveries 73 89 98 469
Net recoveries (charge-offs) 65 (40) 90 299
Balance, end of period 88,983 128,951 88,983 128,951
Reserve for unfunded commitments        
Balance, beginning of period 8,738 15,668 8,461 15,360
(Recapture) provision for credit losses on unfunded commitments (1,387) (5,574) (1,110) (5,266)
Balance, end of period 7,351 10,094 7,351 10,094
Total allowance for credit losses 96,334 139,045 96,334 139,045
Commercial        
Allowance for credit losses on loans and leases        
Balance, beginning of period 121,072 128,838 117,573 150,864
(Recapture) provision for credit losses for loans and leases 16,484 5,964 25,296 1,461
Charge-offs (9,035) (16,093) (16,893) (35,707)
Recoveries 2,934 2,681 5,479 4,772
Net recoveries (charge-offs) (6,101) (13,412) (11,414) (30,935)
Balance, end of period 131,455 121,390 131,455 121,390
Reserve for unfunded commitments        
Balance, beginning of period 1,620 1,801 2,028 2,190
(Recapture) provision for credit losses on unfunded commitments 612 344 204 (45)
Balance, end of period 2,232 2,145 2,232 2,145
Total allowance for credit losses 133,687 123,535 133,687 123,535
Residential        
Allowance for credit losses on loans and leases        
Balance, beginning of period 31,946 21,090 29,068 27,964
(Recapture) provision for credit losses for loans and leases 4,424 3,997 7,296 (2,915)
Charge-offs 0 0 (167) (70)
Recoveries 216 209 389 317
Net recoveries (charge-offs) 216 209 222 247
Balance, end of period 36,586 25,296 36,586 25,296
Reserve for unfunded commitments        
Balance, beginning of period 2,193 1,288 1,957 1,661
(Recapture) provision for credit losses on unfunded commitments 542 422 778 49
Balance, end of period 2,735 1,710 2,735 1,710
Total allowance for credit losses 39,321 27,006 39,321 27,006
Consumer & Other        
Allowance for credit losses on loans and leases        
Balance, beginning of period 3,908 6,880 2,696 7,863
(Recapture) provision for credit losses for loans and leases 599 (2,252) 2,073 (2,737)
Charge-offs (836) (857) (1,721) (2,047)
Recoveries 416 479 1,039 1,171
Net recoveries (charge-offs) (420) (378) (682) (876)
Balance, end of period 4,087 4,250 4,087 4,250
Reserve for unfunded commitments        
Balance, beginning of period 367 1,003 321 1,075
(Recapture) provision for credit losses on unfunded commitments 138 (413) 184 (485)
Balance, end of period 505 590 505 590
Total allowance for credit losses $ 4,592 $ 4,840 $ 4,592 $ 4,840