XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information 
 
In the first quarter of 2021, the Company realigned its operating segments based on changes in management's focus and its internal reporting structure. The Company now reports two segments: Core Banking and Mortgage Banking. The prior periods have been restated to reflect these two segments. Management periodically updates our allocation methods and assumptions within the current segment structure.

The Core Banking segment includes all lines of business, except Mortgage Banking, including wholesale, retail, wealth management, as well as the operations, technology, and administrative functions of the Bank and Holding Company. The Mortgage Banking segment includes the revenue earned from the production and sale of residential real estate loans, the servicing income from our serviced loan portfolio, the quarterly changes to the MSR, and the specific expenses that are related to mortgage banking activities including variable commission expenses. Revenue and related expenses related to residential real estate loans held for investment are included in the Core Banking segment as portfolio loans are an anchor product for our consumer channels and are originated through a variety of channels throughout the Company.
Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables:
Three Months Ended June 30, 2021Three Months Ended June 30, 2020
(in thousands)
Core BankingMortgage BankingConsolidatedCore BankingMortgage BankingConsolidated
Net interest income $226,915 $2,848 $229,763 $208,245 $4,258 $212,503 
(Recapture) provision for credit losses(22,996)— (22,996)87,085 — 87,085 
Non-interest income
Residential mortgage banking revenue:
Origination and sale— 41,367 41,367 — 86,781 86,781 
Servicing— 9,120 9,120 — 8,533 8,533 
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time— (4,366)(4,366)— (5,042)(5,042)
Changes due to valuation inputs or assumptions— (1,678)(1,678)— (6,395)(6,395)
Gain on sale of debt securities, net— — — 323 — 323 
Gain on equity securities, net— 240 — 240 
Loss on swap derivatives, net(4,481)— (4,481)(823)— (823)
Non-interest income (excluding above items)50,933 176 51,109 31,697 166 31,863 
Total non-interest income46,456 44,619 91,075 31,437 84,043 115,480 
Non-interest expense
Exit and disposal costs4,728 — 4,728 548 — 548 
Non-interest expense (excluding above items)146,877 37,795 184,672 141,448 39,914 181,362 
Allocated expenses, net (1)
970 (970)— (1,963)1,963 — 
Total non-interest expense152,575 36,825 189,400 140,033 41,877 181,910 
Income before income taxes143,792 10,642 154,434 12,564 46,424 58,988 
Provision (benefit) for income taxes35,630 2,661 38,291 (5,544)11,606 6,062 
Net income$108,162 $7,981 $116,143 $18,108 $34,818 $52,926 
(1) Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment, partially offset by allocations from the Mortgage Banking segment to Core Banking for new portfolio loan originations and portfolio servicing costs.
Six Months Ended June 30, 2021Six Months Ended June 30, 2020
(in thousands)
Core BankingMortgage BankingConsolidatedCore BankingMortgage BankingConsolidated
Net interest income $444,489 $6,705 $451,194 $424,351 $6,687 $431,038 
(Recapture) provision for credit losses(22,996)— (22,996)205,170 — 205,170 
Non-interest income
Residential mortgage banking revenue:
Origination and sale— 103,872 103,872 — 126,128 126,128 
Servicing— 18,207 18,207 — 17,413 17,413 
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time— (8,911)(8,911)— (10,371)(10,371)
Changes due to valuation inputs or assumptions— (3,692)(3,692)— (31,753)(31,753)
Gain on sale of debt securities, net— 190 — 190 
(Loss) gain on equity securities, net(702)— (702)1,054 — 1,054 
Gain (loss) on swap derivatives, net7,269 — 7,269 (15,129)— (15,129)
Non-interest income (excluding above items)83,336 492 83,828 68,285 308 68,593 
Total non-interest income89,907 109,968 199,875 54,400 101,725 156,125 
Non-interest expense
Goodwill impairment— — — 1,784,936 — 1,784,936 
Exit and disposal costs5,928 — 5,928 1,072 — 1,072 
Non-interest expense (excluding above items)292,038 79,026 371,064 289,344 69,216 358,560 
Allocated expenses, net (1)
180 (180)— (5,016)5,016 — 
Total non-interest expense298,146 78,846 376,992 2,070,336 74,232 2,144,568 
Income (loss) before income taxes259,246 37,827 297,073 (1,796,755)34,180 (1,762,575)
Provision for income taxes63,736 9,457 73,193 27,901 8,545 36,446 
Net income (loss)$195,510 $28,370 $223,880 $(1,824,656)$25,635 $(1,799,021)
(1) Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment, partially offset by allocations from the Mortgage Banking segment to Core Banking for new portfolio loan originations and portfolio servicing costs.
June 30, 2021December 31, 2020
(in thousands)
Core BankingMortgage BankingConsolidatedCore BankingMortgage BankingConsolidated
Total assets$29,720,182 $564,783 $30,284,965 $28,438,813 $796,362 $29,235,175 
Loans held for sale$— $429,052 $429,052 $78,146 $688,079 $766,225 
Total loans and leases$22,143,739 $— $22,143,739 $21,779,367 $— $21,779,367 
Total deposits$25,820,776 $332,777 $26,153,553 $24,200,012 $422,189 $24,622,201